10-Q 1 duk-20160930x10q.htm FORM 10-Q Document


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to
________________________
Commission file number
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, and Telephone Number
IRS Employer Identification No.
 
form10k-x0x0a03.gif
 
1-32853
DUKE ENERGY CORPORATION
(a Delaware corporation)
550 South Tryon Street
Charlotte, North Carolina 28202-1803
704-382-3853
20-2777218
Commission file number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number and IRS Employer Identification Number
 
Commission file number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number and IRS Employer Identification Number
1-4928
DUKE ENERGY CAROLINAS, LLC
(a North Carolina limited liability company)
526 South Church Street
Charlotte, North Carolina 28202-1803
704-382-3853
56-0205520
 
1-3274
DUKE ENERGY FLORIDA, LLC
(a Florida limited liability company)
299 First Avenue North
St. Petersburg, Florida 33701
704-382-3853
59-0247770
1-15929
PROGRESS ENERGY, INC.
(a North Carolina corporation)
410 South Wilmington Street
Raleigh, North Carolina 27601-1748
704-382-3853
56-2155481
 
1-1232
DUKE ENERGY OHIO, INC.
(an Ohio corporation)
139 East Fourth Street
Cincinnati, Ohio 45202
704-382-3853
31-0240030
1-3382
DUKE ENERGY PROGRESS, LLC
(a North Carolina limited liability company)
410 South Wilmington Street
Raleigh, North Carolina 27601-1748
704-382-3853
56-0165465
 
1-3543
DUKE ENERGY INDIANA, LLC
(an Indiana limited liability company)
1000 East Main Street
Plainfield, Indiana 46168
704-382-3853
35-0594457
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Duke Energy Corporation (Duke Energy)
Yes x
No ¨
 
Duke Energy Florida, LLC (Duke Energy Florida)
Yes x
No ¨
Duke Energy Carolinas, LLC (Duke Energy Carolinas)
Yes x
No ¨
 
Duke Energy Ohio, Inc. (Duke Energy Ohio)
Yes x
No ¨
Progress Energy, Inc. (Progress Energy)
Yes x
No ¨
 
Duke Energy Indiana, LLC (Duke Energy Indiana)
Yes x
No ¨
Duke Energy Progress, LLC (Duke Energy Progress)
Yes x
No ¨
 
 
 
 




Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Duke Energy
Yes x
No ¨
 
Duke Energy Florida
Yes x
No ¨
Duke Energy Carolinas
Yes x
No ¨
 
Duke Energy Ohio
Yes x
No ¨
Progress Energy
Yes x
No ¨
 
Duke Energy Indiana
Yes x
No ¨
Duke Energy Progress
Yes x
No ¨
 
 
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Duke Energy
Large accelerated filer x
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company ¨
Duke Energy Carolinas
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Progress Energy
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Duke Energy Progress
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Duke Energy Florida
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Duke Energy Ohio
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Duke Energy Indiana
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Duke Energy
Yes ¨
No x
 
Duke Energy Florida
Yes ¨
No x
Duke Energy Carolinas
Yes ¨
No x
 
Duke Energy Ohio
Yes ¨
No x
Progress Energy
Yes ¨
No x
 
Duke Energy Indiana
Yes ¨
No x
Duke Energy Progress
Yes ¨
No x
 
 
 
 
Number of shares of Common stock outstanding at September 30, 2016:
Registrant
Description
Shares
Duke Energy
Common stock, $0.001 par value
688,941,372
Duke Energy Carolinas
All of the registrant's limited liability company member interests are directly owned by Duke Energy.
Progress Energy
All of the registrant's common stock is directly owned by Duke Energy.
Duke Energy Progress
All of the registrant's limited liability company member interests are indirectly owned by Duke Energy.
Duke Energy Florida
All of the registrant's limited liability company member interests are indirectly owned by Duke Energy.
Duke Energy Ohio
All of the registrant's common stock is indirectly owned by Duke Energy.
Duke Energy Indiana
All of the registrant's limited liability company member interests are indirectly owned by Duke Energy.
This combined Form 10-Q is filed separately by seven registrants: Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana (collectively the Duke Energy Registrants). Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrants.
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format specified in General Instructions H(2) of Form 10-Q.




TABLE OF CONTENTS
 
 
 
 
 
PART I. FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 1 – Organization and Basis of Presentation
 
Note 2 – Acquisitions and Dispositions
 
Note 3 – Business Segments
 
Note 4 – Regulatory Matters
 
Note 5 – Commitments and Contingencies
 
Note 6 – Debt and Credit Facilities
 
Note 7 – Asset Retirement Obligations
 
Note 8 – Goodwill and Intangible Assets
 
Note 9 – Related Party Transactions
 
Note 10 – Derivatives and Hedging
 
Note 11 – Investments in Debt and Equity Securities
 
Note 12 – Fair Value Measurements
 
Note 13 – Variable Interest Entities
 
Note 14 – Common Stock
 
Note 15 – Stock-Based Compensation
 
Note 16 – Employee Benefit Plans
 
Note 17 – Income Taxes
 
Note 18 – Subsequent Events
 
 
 
 
 
 
 
 
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 





CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements or climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations and costs related to significant weather events, and to earn an adequate return on investment through the regulatory process;
The costs of decommissioning Crystal River Unit 3 and other nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
Credit ratings of the Duke Energy Registrants may be different from what is expected;
Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
Industrial, commercial and residential growth or decline in service territories or customer bases resulting from variations in customer usage patterns, including energy efficiency efforts and use of alternative energy sources, including self-generation and distributed generation technologies;
Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures and distributed generation technologies, such as rooftop solar and battery storage, in Duke Energy service territories could result in customers leaving the electric distribution system, excess generation resources as well as stranded costs;
Advancements in technology;
Additional competition in electric markets and continued industry consolidation;
Political, economic and regulatory uncertainty in Brazil and other countries in which Duke Energy conducts business;
The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes;
The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the U.S. electric grid or generating resources;
The ability to complete necessary or desirable pipeline expansion or infrastructure projects in our natural gas business;
Operational interruptions to our gas distribution and transmission activities;
The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, and other catastrophic events such as fires, explosions, pandemic health events or other similar occurrences;
The inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks;
The timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, and general economic conditions;
Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
Construction and development risks associated with the completion of Duke Energy Registrants’ capital investment projects, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner or at all;
Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
The ability to control operation and maintenance costs;
The level of creditworthiness of counterparties to transactions;
Employee workforce factors, including the potential inability to attract and retain key personnel;
The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;
The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;




The impact of potential goodwill impairments;
The ability to successfully complete future merger, acquisition or divestiture plans, including the proposed sale of International Energy, excluding the equity investment in National Methanol Company; and
The ability to successfully integrate the natural gas businesses since the acquisition of Piedmont Natural Gas Company, Inc. and realize anticipated benefits and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



PART I. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions, except per-share amounts)
2016

 
2015

 
2016

 
2015

Operating Revenues
 
 
 
 
 
 
 
Regulated electric
$
6,303

 
$
6,017

 
$
16,321

 
$
16,564

Nonregulated electric and other
429

 
377

 
1,251

 
1,157

Regulated natural gas
89

 
89

 
355

 
416

Total operating revenues
6,821

 
6,483

 
17,927

 
18,137

Operating Expenses
 
 
 
 
 
 
 
Fuel used in electric generation and purchased power – regulated
2,016

 
2,113

 
5,102

 
5,775

Fuel used in electric generation and purchased power – nonregulated
75

 
61

 
215

 
283

Cost of natural gas
17

 
21

 
98

 
158

Operation, maintenance and other
1,547

 
1,426

 
4,467

 
4,274

Depreciation and amortization
837

 
774

 
2,464

 
2,341

Property and other taxes
303

 
293

 
893

 
836

Impairment charges
10

 
111

 
208

 
111

Total operating expenses
4,805

 
4,799

 
13,447

 
13,778

Gains on Sales of Other Assets and Other, net
6

 
4

 
20

 
31

Operating Income
2,022

 
1,688

 
4,500

 
4,390

Other Income and Expenses
 
 
 
 
 
 
 
Equity in earnings (losses) of unconsolidated affiliates
(60
)
 
17

 
(37
)
 
53

Other income and expenses, net
99

 
57

 
270

 
203

Total other income and expenses
39

 
74

 
233

 
256

Interest Expense
482

 
402

 
1,493

 
1,208

Income From Continuing Operations Before Income Taxes
1,579

 
1,360

 
3,240

 
3,438

Income Tax Expense from Continuing Operations
520

 
420

 
972

 
1,118

Income From Continuing Operations
1,059

 
940

 
2,268

 
2,320

Income (Loss) From Discontinued Operations, net of tax
122

 
(5
)
 
124

 
29

Net Income
1,181

 
935

 
2,392

 
2,349

Less: Net Income Attributable to Noncontrolling Interests
5

 
3

 
13

 
10

Net Income Attributable to Duke Energy Corporation
$
1,176

 
$
932

 
$
2,379

 
$
2,339

 
 
 
 
 
 
 
 
Earnings Per Share – Basic and Diluted
 
 
 
 
 
 
 
Income from continuing operations attributable to Duke Energy Corporation common stockholders
 
 
 
 
 
 
 
Basic
$
1.52

 
$
1.36

 
$
3.27

 
$
3.31

Diluted
$
1.52

 
$
1.36

 
$
3.26

 
$
3.31

Income (Loss) from discontinued operations attributable to Duke Energy Corporation common stockholders
 
 
 
 
 
 
 
Basic
$
0.18

 
$
(0.01
)
 
$
0.18

 
$
0.05

Diluted
$
0.18

 
$
(0.01
)
 
$
0.18

 
$
0.05

Net income attributable to Duke Energy Corporation common stockholders
 
 
 
 
 
 
 
Basic
$
1.70

 
$
1.35

 
$
3.45

 
$
3.36

Diluted
$
1.70

 
$
1.35

 
$
3.44

 
$
3.36

Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
689

 
688

 
689

 
696

Diluted
691

 
688

 
690

 
696


See Notes to Condensed Consolidated Financial Statements
6


PART I

DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2016

 
2015

 
2016

 
2015

Net Income
$
1,181

 
$
935

 
$
2,392

 
$
2,349

Other Comprehensive (Loss) Income, net of tax
 
 
 
 
 
 
 
Foreign currency translation adjustments
(12
)
 
(122
)
 
95

 
(238
)
Pension and OPEB adjustments

 
(3
)
 
2

 
(1
)
Net unrealized gains (losses) on cash flow hedges
6

 
(9
)
 
(19
)
 
(7
)
Reclassification into earnings from cash flow hedges
1

 
1

 
3

 
6

Unrealized (losses) gains on available-for-sale securities

 
(2
)
 
7

 
(5
)
Other Comprehensive (Loss) Income, net of tax
(5
)
 
(135
)
 
88

 
(245
)
Comprehensive Income
1,176

 
800

 
2,480

 
2,104

Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests
4

 
(2
)
 
16

 

Comprehensive Income Attributable to Duke Energy Corporation
$
1,172

 
$
802

 
$
2,464

 
$
2,104



See Notes to Condensed Consolidated Financial Statements
7


PART I

DUKE ENERGY CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions)
September 30, 2016
 
December 31, 2015
ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
6,179

 
$
857

Receivables (net of allowance for doubtful accounts of $25 at 2016 and $18 at 2015)
583

 
703

Receivables of VIEs (net of allowance for doubtful accounts of $54 at 2016 and $53 at 2015)
2,139

 
1,748

Inventory
3,351

 
3,810

Regulatory assets (includes $51 related to VIEs at 2016)
853

 
877

Other
429

 
327

Total current assets
13,534

 
8,322

Investments and Other Assets
 
 
 
Investments in equity method unconsolidated affiliates
604

 
499

Nuclear decommissioning trust funds
6,112

 
5,825

Goodwill
16,354

 
16,343

Other
2,948

 
3,042

Total investments and other assets
26,018

 
25,709

Property, Plant and Equipment
 
 
 
Cost
116,376

 
112,826

Accumulated depreciation and amortization
(38,812
)
 
(37,665
)
Generation facilities to be retired, net
652

 
548

Net property, plant and equipment
78,216

 
75,709

Regulatory Assets and Deferred Debits
 
 
 
Regulatory assets (includes $1,156 related to VIEs at 2016)
11,896

 
11,373

Other
22

 
43

Total regulatory assets and deferred debits
11,918

 
11,416

Total Assets
$
129,686

 
$
121,156

LIABILITIES AND EQUITY
 
 
 
Current Liabilities
 
 
 
Accounts payable
$
2,138

 
$
2,400

Notes payable and commercial paper
3,011

 
3,633

Taxes accrued
636

 
348

Interest accrued
504

 
430

Current maturities of long-term debt (includes $258 at 2016 and $125 at 2015 related to VIEs)
3,201

 
2,074

Asset retirement obligations
539

 

Regulatory liabilities
319

 
400

Other
1,728

 
2,115

Total current liabilities
12,076

 
11,400

Long-Term Debt (includes $3,641 at 2016 and $2,197 at 2015 related to VIEs)
43,964

 
37,495

Deferred Credits and Other Liabilities
 
 
 
Deferred income taxes
13,201

 
12,705

Investment tax credits
486

 
472

Accrued pension and other post-retirement benefit costs
1,030

 
1,088

Asset retirement obligations
10,291

 
10,264

Regulatory liabilities
6,241

 
6,255

Other
1,851

 
1,706

Total deferred credits and other liabilities
33,100

 
32,490

Commitments and Contingencies


 


Equity
 
 
 
Common stock, $0.001 par value, 2 billion shares authorized; 689 million and 688 million shares outstanding at 2016 and 2015, respectively
1

 
1

Additional paid-in capital
37,997

 
37,968

Retained earnings
3,212

 
2,564

Accumulated other comprehensive loss
(721
)
 
(806
)
Total Duke Energy Corporation stockholders' equity
40,489

 
39,727

Noncontrolling interests
57

 
44

Total equity
40,546

 
39,771

Total Liabilities and Equity
$
129,686

 
$
121,156


See Notes to Condensed Consolidated Financial Statements
8


PART I

DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended
 
September 30,
(in millions)
2016

 
2015

CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
2,392

 
$
2,349

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation, amortization and accretion (including amortization of nuclear fuel)
2,847

 
2,680

Equity component of AFUDC
(140
)
 
(123
)
Gains on sales of other assets
(27
)
 
(44
)
Impairment charges
279

 
145

Deferred income taxes
648

 
1,104

Equity in earnings of unconsolidated affiliates
(34
)
 
(53
)
Accrued pension and other post-retirement benefit costs
12

 
53

Contributions to qualified pension plans

 
(143
)
Payments for asset retirement obligations
(443
)
 
(208
)
(Increase) decrease in
 
 
 
Net realized and unrealized mark-to-market and hedging transactions
36

 
(23
)
Receivables
(295
)
 
67

Inventory
455

 
(13
)
Other current assets
(163
)
 
(119
)
Increase (decrease) in
 
 
 
Accounts payable
(207
)
 
(182
)
Taxes accrued
417

 
41

Other current liabilities
(157
)
 
79

Other assets
(64
)
 
(143
)
Other liabilities
36

 
(71
)
Net cash provided by operating activities
5,592

 
5,396

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Capital expenditures
(5,242
)
 
(4,642
)
Investment expenditures
(198
)
 
(209
)
Acquisitions
(10
)
 
(1,317
)
Purchases of available-for-sale securities
(4,048
)
 
(3,017
)
Proceeds from sales and maturities of available-for-sale securities
4,107

 
3,037

Net proceeds from the sale of the Midwest Generation Disposal Group

 
2,792

Net proceeds from the sales of equity investments and other assets
6

 
124

Change in restricted cash
(34
)
 
(49
)
Other
(136
)
 
(10
)
Net cash used in investing activities
(5,555
)
 
(3,291
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Proceeds from the:
 
 
 
Issuance of long-term debt
8,647

 
1,780

Issuance of common stock related to employee benefit plans
7

 
16

Payments for the redemption of long-term debt
(988
)
 
(1,264
)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
1,424

 
287

Payments for the redemption of short-term debt with original maturities greater than 90 days
(492
)
 
(931
)
Notes payable and commercial paper
(1,579
)
 
531

Distributions to noncontrolling interests
(3
)
 
(7
)
Dividends paid
(1,731
)
 
(1,685
)
Repurchase of common shares

 
(1,500
)
Other

 
2

Net cash provided by (used in) financing activities
5,285

 
(2,771
)
Net increase (decrease) in cash and cash equivalents
5,322

 
(666
)
Cash and cash equivalents at beginning of period
857

 
2,036

Cash and cash equivalents at end of period
$
6,179

 
$
1,370

Supplemental Disclosures:
 
 
 
Significant non-cash transactions:
 
 
 
Accrued capital expenditures
$
631

 
$
610


See Notes to Condensed Consolidated Financial Statements
9


PART I

DUKE ENERGY CORPORATION
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
 
 
 
 
 
 
 
 
 
Accumulated Other Comprehensive Loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized

 
 
 
Total

 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign

 
Net

 
(Losses) Gains

 
 
 
Duke Energy

 
 
 
 
 
Common

 
 
 
Additional

 
 
 
Currency

 
Losses on

 
on Available-

 
Pension and

 
Corporation

 
 
 
 
 
Stock

 
Common

 
Paid-in

 
Retained

 
Translation

 
Cash Flow

 
for-Sale-

 
OPEB

 
Stockholders'

 
Noncontrolling

 
Total

(in millions)
Shares

 
Stock

 
Capital

 
Earnings

 
Adjustments

 
Hedges

 
Securities

 
Adjustments

 
Equity

 
Interests

 
Equity

Balance at December 31, 2014
707

 
$
1

 
$
39,405

 
$
2,012

 
$
(439
)
 
$
(59
)
 
$
3

 
$
(48
)
 
$
40,875

 
$
24

 
$
40,899

Net income

 

 

 
2,339

 

 

 

 

 
2,339

 
10

 
2,349

Other comprehensive loss

 

 

 

 
(228
)
 
(1
)
 
(5
)
 
(1
)
 
(235
)
 
(10
)
 
(245
)
Common stock issuances, including dividend reinvestment and employee benefits
1

 

 
48

 

 

 

 

 

 
48

 

 
48

Stock repurchase
(20
)
 

 
(1,500
)
 

 

 

 

 

 
(1,500
)
 

 
(1,500
)
Common stock dividends

 

 

 
(1,685
)
 

 

 

 

 
(1,685
)
 

 
(1,685
)
Distributions to noncontrolling interest in subsidiaries

 

 

 

 

 

 

 

 

 
(7
)
 
(7
)
Other(a)

 

 

 
(10
)
 

 

 

 

 
(10
)
 
19

 
9

Balance at September 30, 2015
688

 
$
1


$
37,953


$
2,656


$
(667
)

$
(60
)

$
(2
)

$
(49
)

$
39,832


$
36


$
39,868

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
688

 
$
1

 
$
37,968

 
$
2,564

 
$
(692
)
 
$
(50
)
 
$
(3
)
 
$
(61
)
 
$
39,727

 
$
44

 
$
39,771

Net income

 

 

 
2,379

 

 

 

 

 
2,379

 
13

 
2,392

Other comprehensive income (loss)

 

 

 

 
92

 
(16
)
 
7

 
2

 
85

 
3

 
88

Common stock issuances, including dividend reinvestment and employee benefits
1

 

 
29

 

 

 

 

 

 
29

 

 
29

Common stock dividends

 

 

 
(1,731
)
 

 

 

 

 
(1,731
)
 

 
(1,731
)
Distributions to noncontrolling interest in subsidiaries

 

 

 

 

 

 

 

 

 
(3
)
 
(3
)
Balance at September 30, 2016
689


$
1


$
37,997


$
3,212


$
(600
)

$
(66
)

$
4


$
(59
)

$
40,489


$
57


$
40,546

(a)
The $19 million change in Noncontrolling Interests for the nine months ended September 30, 2015, is primarily related to an acquisition of majority interest in a solar company.

See Notes to Condensed Consolidated Financial Statements
10


PART I


DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2016

 
2015

 
2016

 
2015

Operating Revenues
$
2,226

 
$
2,061

 
$
5,641

 
$
5,669

Operating Expenses
 
 
 
 
 
 
 
Fuel used in electric generation and purchased power
581

 
548

 
1,391

 
1,553

Operation, maintenance and other
493

 
511

 
1,481

 
1,469

Depreciation and amortization
268

 
269

 
802

 
779

Property and other taxes
68

 
67

 
206

 
204

Total operating expenses
1,410

 
1,395

 
3,880

 
4,005

Losses on Sales of Other Assets and Other, net
(1
)
 

 
(1
)
 

Operating Income
815

 
666

 
1,760

 
1,664

Other Income and Expenses, net
39

 
42

 
121

 
125

Interest Expense
102

 
105

 
316

 
313

Income Before Income Taxes
752

 
603

 
1,565

 
1,476

Income Tax Expense
258

 
220

 
539

 
536

Net Income
$
494

 
$
383

 
$
1,026

 
$
940

Other Comprehensive Income, net of tax
 
 
 
 
 
 
 
Reclassification into earnings from cash flow hedges

 
1

 
1

 
1

Unrealized gains on available-for-sale securities

 
1

 

 
1

Other Comprehensive Income, net of tax

 
2

 
1

 
2

Comprehensive Income
$
494

 
$
385

 
$
1,027

 
$
942



See Notes to Condensed Consolidated Financial Statements
11


PART I

DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions)
September 30, 2016

 
December 31, 2015

ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
82

 
$
13

Receivables (net of allowance for doubtful accounts of $2 at 2016 and $3 at 2015)
129

 
142

Receivables of VIEs (net of allowance for doubtful accounts of $7 at 2016 and 2015)
780

 
596

Receivables from affiliated companies
88

 
107

Notes receivable from affiliated companies
32

 
163

Inventory
1,053

 
1,276

Regulatory assets
256

 
305

Other
22

 
128

Total current assets
2,442

 
2,730

Investments and Other Assets
 
 
 
Nuclear decommissioning trust funds
3,234

 
3,050

Other
923

 
999

Total investments and other assets
4,157

 
4,049

Property, Plant and Equipment
 
 
 
Cost
40,495

 
39,398

Accumulated depreciation and amortization
(14,125
)
 
(13,521
)
Net property, plant and equipment
26,370

 
25,877

Regulatory Assets and Deferred Debits
 
 
 
Regulatory assets
3,040

 
2,766

Other
3

 
4

Total regulatory assets and deferred debits
3,043

 
2,770

Total Assets
$
36,012

 
$
35,426

LIABILITIES AND EQUITY
 
 
 
Current Liabilities
 
 
 
Accounts payable
$
582

 
$
753

Accounts payable to affiliated companies
149

 
229

Taxes accrued
198

 
25

Interest accrued
125

 
95

Current maturities of long-term debt
468

 
356

Asset retirement obligations
303

 

Regulatory liabilities
125

 
39

Other
417

 
519

Total current liabilities
2,367


2,016

Long-Term Debt
8,592

 
7,711

Long-Term Debt Payable to Affiliated Companies
300

 
300

Deferred Credits and Other Liabilities
 
 
 
Deferred income taxes
6,464

 
6,146

Investment tax credits
195

 
199

Accrued pension and other post-retirement benefit costs
93

 
107

Asset retirement obligations
3,622

 
3,918

Regulatory liabilities
2,864

 
2,802

Other
685

 
621

Total deferred credits and other liabilities
13,923

 
13,793

Commitments and Contingencies


 


Equity
 
 
 
Member's equity
10,840

 
11,617

Accumulated other comprehensive loss
(10
)
 
(11
)
Total equity
10,830

 
11,606

Total Liabilities and Equity
$
36,012

 
$
35,426


See Notes to Condensed Consolidated Financial Statements
12


PART I

DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended
 
September 30,
(in millions)
2016

 
2015

CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
1,026

 
$
940

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization (including amortization of nuclear fuel)
1,020

 
1,016

Equity component of AFUDC
(75
)
 
(73
)
Losses on sales of other assets and other, net
1

 

Deferred income taxes
382

 
183

Accrued pension and other post-retirement benefit costs
3

 
11

Contributions to qualified pension plans

 
(42
)
Payments for asset retirement obligations
(204
)
 
(104
)
(Increase) decrease in
 
 
 
Net realized and unrealized mark-to-market and hedging transactions
4

 

Receivables
(191
)
 
(9
)
Receivables from affiliated companies
19

 

Inventory
217

 
(48
)
Other current assets
81

 
42

Increase (decrease) in
 
 
 
Accounts payable
(179
)
 
(141
)
Accounts payable to affiliated companies
(100
)
 
(11
)
Taxes accrued
248

 
182

Other current liabilities
51

 
49

Other assets
57

 
97

Other liabilities
(15
)
 
(61
)
Net cash provided by operating activities
2,345

 
2,031

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Capital expenditures
(1,531
)
 
(1,372
)
Purchases of available-for-sale securities
(2,070
)
 
(1,926
)
Proceeds from sales and maturities of available-for-sale securities
2,070

 
1,926

Notes receivable from affiliated companies
131

 
(549
)
Other
(65
)
 
(13
)
Net cash used in investing activities
(1,465
)
 
(1,934
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Proceeds from the issuance of long-term debt
992

 
496

Payments for the redemption of long-term debt
(3
)
 
(3
)
Distributions to parent
(1,800
)
 
(401
)
Other

 
(4
)
Net cash (used in) provided by financing activities
(811
)
 
88

Net increase in cash and cash equivalents
69

 
185

Cash and cash equivalents at beginning of period
13

 
13

Cash and cash equivalents at end of period
$
82

 
$
198

Supplemental Disclosures:
 
 
 
Significant non-cash transactions:
 
 
 
Accrued capital expenditures
$
228

 
$
229


See Notes to Condensed Consolidated Financial Statements
13


PART I

DUKE ENERGY CAROLINAS, LLC
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
 
 
 
Accumulated Other
 
 
 
 
 
Comprehensive Loss
 
 
 
 
 
 
 
Net Unrealized

 
 
 
 
 
Net Losses on

 
Losses on

 
 
 
Member's

 
Cash Flow

 
Available-for-

 
Total

(in millions)
Equity

 
Hedges

 
Sale Securities

 
Equity

Balance at December 31, 2014
$
10,937

 
$
(12
)
 
$
(1
)
 
$
10,924

Net income
940

 

 

 
940

Other comprehensive income

 
1

 
1

 
2

Distributions to parent
(401
)
 

 

 
(401
)
Balance at September 30, 2015
$
11,476

 
$
(11
)
 
$

 
$
11,465

 
 
 
 
 
 
 
 
Balance at December 31, 2015
$
11,617

 
$
(11
)
 
$

 
$
11,606

Net income
1,026

 

 

 
1,026

Other comprehensive income

 
1

 

 
1

Distributions to parent
(1,800
)
 

 

 
(1,800
)
Other
(3
)
 

 

 
(3
)
Balance at September 30, 2016
$
10,840

 
$
(10
)
 
$

 
$
10,830



See Notes to Condensed Consolidated Financial Statements
14


PART I


PROGRESS ENERGY, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2016

 
2015

 
2016

 
2015

Operating Revenues
$
2,965

 
$
2,929

 
$
7,645

 
$
7,941

Operating Expenses
 
 
 
 
 
 
 
Fuel used in electric generation and purchased power
1,120

 
1,238

 
2,832

 
3,273

Operation, maintenance and other
582

 
539

 
1,699

 
1,672

Depreciation and amortization
318

 
261

 
904

 
831

Property and other taxes
136

 
132

 
375

 
367

Impairment charges
1

 
7

 
4

 
7

Total operating expenses
2,157

 
2,177

 
5,814

 
6,150

Gains on Sales of Other Assets and Other, net
6

 
4

 
18

 
18

Operating Income
814

 
756

 
1,849

 
1,809

Other Income and Expenses, net
31

 
17

 
79

 
63

Interest Expense
177

 
170

 
497

 
504

Income From Continuing Operations Before Income Taxes
668

 
603

 
1,431

 
1,368

Income Tax Expense From Continuing Operations
219

 
151

 
496

 
435

Income From Continuing Operations
449

 
452

 
935

 
933

Loss From Discontinued Operations, net of tax

 
(1
)
 

 
(2
)
Net Income
449

 
451

 
935

 
931

Less: Net Income Attributable to Noncontrolling Interests
3

 
3

 
8

 
8

Net Income Attributable to Parent
$
446

 
$
448

 
$
927

 
$
923

 
 
 
 
 
 
 
 
Net Income
$
449

 
$
451

 
$
935

 
$
931

Other Comprehensive Income, net of tax
 
 
 
 
 
 
 
Pension and OPEB adjustments

 
(3
)
 
2

 
(1
)
Reclassification into earnings from cash flow hedges
1

 
3

 
4

 
2

Unrealized gains (losses) on available-for-sale securities
1

 

 
2

 
(1
)
Other Comprehensive Income, net of tax
2




8



Comprehensive Income
451

 
451

 
943

 
931

Less: Comprehensive Income Attributable to Noncontrolling Interests
3

 
3

 
8

 
8

Comprehensive Income Attributable to Parent
$
448


$
448


$
935


$
923



See Notes to Condensed Consolidated Financial Statements
15


PART I

PROGRESS ENERGY, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions)
September 30, 2016

 
December 31, 2015

ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
165

 
$
44

Receivables (net of allowance for doubtful accounts of $6 at 2016 and 2015)
109

 
151

Receivables of VIEs (net of allowance for doubtful accounts of $8 at 2016 and 2015)
857

 
658

Receivables from affiliated companies
8

 
375

Notes receivable from affiliated companies
43

 

Inventory
1,653

 
1,751

Regulatory assets (includes $51 related to VIEs at 2016)
347

 
362

Other
183

 
156

Total current assets
3,365

 
3,497

Investments and Other Assets
 
 
 
Nuclear decommissioning trust funds
2,879

 
2,775

Goodwill
3,655

 
3,655

Other
865

 
834

Total investments and other assets
7,399

 
7,264

Property, Plant and Equipment
 
 
 
Cost
44,151

 
42,666

Accumulated depreciation and amortization
(15,169
)
 
(14,867
)
Generation facilities to be retired, net
562

 
548

Net property, plant and equipment
29,544

 
28,347

Regulatory Assets and Deferred Debits
 
 
 
Regulatory assets (includes $1,156 related to VIEs at 2016)
5,652

 
5,435

Other
4

 
5

Total regulatory assets and deferred debits
5,656

 
5,440

Total Assets
$
45,964

 
$
44,548

LIABILITIES AND EQUITY
 
 
 
Current Liabilities
 
 
 
Accounts payable
$
673

 
$
722

Accounts payable to affiliated companies
202

 
311

Notes payable to affiliated companies
510

 
1,308

Taxes accrued
228

 
53

Interest accrued
186

 
195

Current maturities of long-term debt (includes $62 related to VIEs at 2016)
578

 
315

Asset retirement obligations
236

 

Regulatory liabilities
148

 
286

Other
721

 
891

Total current liabilities
3,482

 
4,081

Long-Term Debt (includes $1,741 at 2016 and $479 at 2015 related to VIEs)
15,792

 
13,999

Long-Term Debt Payable to Affiliated Companies
150

 
150

Deferred Credits and Other Liabilities
 
 
 
Deferred income taxes
5,148

 
4,790

Accrued pension and other post-retirement benefit costs
516

 
536

Asset retirement obligations
5,421

 
5,369

Regulatory liabilities
2,353

 
2,387

Other
379

 
383

Total deferred credits and other liabilities
13,817

 
13,465

Commitments and Contingencies

 

Equity
 
 
 
Common stock, $0.01 par value, 100 shares authorized and outstanding at 2016 and 2015

 

Additional paid-in capital
8,096

 
8,092

Retained earnings
4,683

 
4,831

Accumulated other comprehensive loss
(40
)
 
(48
)
Total Progress Energy, Inc. stockholders' equity
12,739

 
12,875

Noncontrolling interests
(16
)
 
(22
)
Total equity
12,723

 
12,853

Total Liabilities and Equity
$
45,964

 
$
44,548


See Notes to Condensed Consolidated Financial Statements
16


PART I

PROGRESS ENERGY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended
 
September 30,
(in millions)
2016

 
2015

CASH FLOWS FROM OPERATING ACTIVITIES