EX-12.C 6 exhibit12c.htm EXHIBIT 12 (C) exhibit12c.htm
 
 
 
 
 
 
 
 
 
 
Exhibit No. 12(c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 FLORIDA POWER CORPORATION
 d/b/a PROGRESS ENERGY FLORIDA, INC.
 Computation of Ratio of Earnings to Fixed Charges and
 Ratio of Earnings to Fixed Charges and Preferred Dividends Combined
 For the Years Ended December 31
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 (dollars in millions)
 
2010
   
2009
   
2008
   
2007
   
2006
 
 EARNINGS, AS DEFINED:
 
 
   
 
   
 
   
 
   
 
 
Net Income
  $ 453     $ 462     $ 385     $ 317     $ 328  
Fixed charges, as below
    274       261       239       188       159  
Income taxes
    276       209       181       144       193  
Total earnings, as defined
  $ 1,003     $ 932     $ 805     $ 649     $ 680  
                                         
 FIXED CHARGES, AS DEFINED:
                                       
Interest on long-term debt
  $ 255     $ 239     $ 220     $ 157     $ 145  
Other interest
    16       19       16       28       10  
Imputed interest factor in rentals - charged principally to
    operating expenses
    3       3       3       3       4  
Total fixed charges, as defined
    274       261       239       188       159  
Preferred dividends, as defined
    2       2       2       2       2  
Total fixed charges and preferred dividends combined
  $ 276     $ 263     $ 241     $ 190     $ 161  
 
                                       
 Ratio of Earnings to Fixed Charges
    3.66       3.57       3.37       3.45       4.28  
 
                                       
Ratio of Earnings to Fixed Charges and Preferred Dividends
   Combined
    3.63       3.54       3.34       3.42       4.22