XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIT)/EQUITY - CNY (¥)
¥ in Thousands
Ordinary shares
Class A ordinary shares
Ordinary shares
Class B ordinary shares
Ordinary shares
Series B-3 Convertible Redeemable Preferred Stock
Ordinary shares
Series B-4 Convertible Redeemable Preferred Stock
Ordinary shares
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
Ordinary shares
Series C-2 Convertible Redeemable Preferred Stock
Ordinary shares
Additional paid-in capital
Series B-3 Convertible Redeemable Preferred Stock
Additional paid-in capital
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
Additional paid-in capital
Treasury stock
Accumulated deficit
Series B-3 Convertible Redeemable Preferred Stock
Accumulated deficit
Series B-4 Convertible Redeemable Preferred Stock
Accumulated deficit
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
Accumulated deficit
Series C-2 Convertible Redeemable Preferred Stock
Accumulated deficit
Accumulated other comprehensive income/loss
Non-controlling interests
Series B-3 Convertible Redeemable Preferred Stock
Series B-4 Convertible Redeemable Preferred Stock
Series A-1, A-2, B-1, B-2 and B-3 convertible redeemable preferred shares
Series C-2 Convertible Redeemable Preferred Stock
Total
Balance, beginning of the year at Dec. 31, 2018             ¥ 184                 ¥ (486,027) ¥ 231           ¥ (485,612)
Balance, beginning of the year (in shares) at Dec. 31, 2018             308,686,012                                
Increase (Decrease) in Stockholders' Equity                                              
Net loss                               (25,755)   ¥ (156)         (25,911)
Share-based compensation                   ¥ 64,387                         64,387
Share-based compensation (in shares)             1,609,789                                
Share repurchase                     ¥ (2,333)                       (2,333)
Share repurchase (in shares)             (2,561,468)       2,561,468                        
Re-designation of ordinary shares into Class A and Class B ordinary shares upon initial public offering ¥ 81 ¥ 66         ¥ (147)                                
Re-designation of ordinary shares into Class A and Class B ordinary shares upon initial public offering (in shares) 141,766,682 96,082,700         (237,849,382)                                
Re-designation of Preferred Shares into Class A ordinary shares upon initial public offering ¥ 508                 1,877,739                         1,878,247
Re-designation of Preferred Shares into Class A ordinary shares upon initial public offering (in shares) 726,015,520                                            
Re-designation of Series A-1 into Series B-3 convertible redeemable preferred shares                   (1,409)           (25,378)             (26,787)
Re-designation of ordinary shares     ¥ (10) ¥ (7) ¥ (11) ¥ (9)   ¥ (1,157) ¥ (25,749)     ¥ (28,799) ¥ (20,261) ¥ (284,224) ¥ (36,968)       ¥ (29,966) ¥ (20,268) ¥ (309,984) ¥ (36,977)  
Re-designation of ordinary shares (in shares)     (17,215,818) (11,643,239) (28,480,894) (12,545,000)                                  
Share issuance upon initial public offering, net of issuance costs ¥ 24                 86,214                         86,238
Share issuance upon initial public offering, net of issuance costs (in shares) 34,500,000                                            
Accretion on redeemable non-controlling interests to redemption value                               (1,808)             (1,808)
Accretions of convertible redeemable preferred shares to redemption value                               (449,130)             (449,130)
Shareholder's contribution                   242                         242
Capital injection from non-controlling interests                                   6,895         6,895
Foreign currency translation adjustment                                 (3,285)           (3,285)
Balance, end of the year at Dec. 31, 2019 ¥ 613 ¥ 66               2,000,267 ¥ (2,333)         (1,358,350) (3,054) 6,739         643,948
Balance, end of the year (in shares) at Dec. 31, 2019 902,282,202 96,082,700                 2,561,468                        
Increase (Decrease) in Stockholders' Equity                                              
Net loss                               (280,231)   889         (279,342)
Share-based compensation                   39,277                         39,277
Share repurchase                     ¥ (11,748)                       (11,748)
Share repurchase (in shares) (12,996,125)                   12,996,125                        
Capital injection from non-controlling interests                                   520         520
Foreign currency translation adjustment                                 (4,843)           (4,843)
Issuance of ordinary shares upon exercise of share-based awards ¥ 8                                           8
Issuance of ordinary shares upon exercise of share-based awards (in shares) 12,138,965                                            
Cancellation of share-based awards (250,447)                                            
Others                   1,149                         1,149
Balance, end of the year at Dec. 31, 2020 ¥ 621 ¥ 66         ¥ 0     2,040,693 ¥ (14,081)         (1,638,581) (7,897) 8,148         388,969
Balance, end of the year (in shares) at Dec. 31, 2020 901,174,595 96,082,700         0       15,557,593                        
Increase (Decrease) in Stockholders' Equity                                              
Net loss                               (89,571)   (1,038)         (90,609)
Share-based compensation                   15,018                         15,018
Share repurchase                     ¥ (5,780)                       (5,780)
Share repurchase (in shares) (6,646,700)                   6,646,700                        
Capital injection from non-controlling interests                                   750         750
Foreign currency translation adjustment                                 (1,090)           (1,090)
Issuance of ordinary shares upon exercise of share-based awards ¥ 7                 (6,263) ¥ 6,263                       7
Issuance of ordinary shares upon exercise of share-based awards (in shares) 10,556,462                   (6,002,675)                        
Cancellation of share-based awards (1,298,199)                                            
Balance, end of the year at Dec. 31, 2021 ¥ 628 ¥ 66               ¥ 2,049,448 ¥ (13,598)         ¥ (1,728,152) ¥ (8,987) ¥ 7,860         ¥ 307,265
Balance, end of the year (in shares) at Dec. 31, 2021 903,786,158 96,082,700                 16,201,618