XML 65 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Nature of Operations and Reorganization - Contractual agreements with the VIE (Details) - CNY (¥)
¥ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:      
Cash and cash equivalents ¥ 96,965 ¥ 60,846  
Shortterm investments 119,140 148,344  
Accounts receivable, net 180,161 304,845  
Receivables due from related parties 3,630 98  
Prepayments and other current assets 42,612 16,319  
Noncurrent assets:      
Property and equipment, net 3,159 3,941  
Intangible assets, net 808 471  
Long-term investments, net 41,442 16,300  
Operating lease right-of-use assets, net 13,818 27,365  
Total assets 501,735 578,529  
Current liabilities:      
Accounts payable 56,266 64,641  
Salary and welfare payables 55,788 45,580  
Taxes payable 12,836 18,824  
Deferred revenue 28,863 18,849  
Amounts due to related parties 1,328 548  
Accrued liabilities and other payables 17,501 13,560  
Short-term bank loan 5,000    
Operating lease liabilities 16,302 15,132  
Non-current liabilities:      
Operating lease liabilities 586 12,426  
Total liabilities 194,470 189,560  
Cash flows from operating activities:      
Revenues 316,779 386,764 ¥ 655,606
Cost of revenues (128,844) (261,372) (380,290)
Gross Profit 187,935 125,392 275,316
Operating expenses 282,041 392,710 298,183
Income/(Loss) from operations (94,106) (267,318) (22,867)
Share of loss from equity method investments 5,473 23,502  
Shortterm investment income 2,485 1,859 4,115
Others, net 3,283 3,280 783
Income/(Loss) before income tax (90,507) (275,578) (6,018)
Income tax expenses 102 3,764 19,893
Net loss (90,609) (279,342) (25,911)
Net cash (used in)/provided by operating activities 194,961 (17,125) (158,937)
Cash flows from investing activities:      
Net cash (used in)/provided by investing activities (157,997) (64,289) 9,885
Cash flows from financing activities:      
Proceeds from initial public offering, net of issuance costs   (21,617) 109,045
Share repurchase (5,780) (11,748) (2,333)
Net cash provided by/(used in) financing activities (23) (32,837) 278,337
Effect of exchange rate changes on cash, cash equivalents, and restricted cash held in foreign currencies (822) (2,780) (376)
Net increase/(decrease) in cash, cash equivalents and restricted cash 36,119 (117,031) 128,909
Cash, cash equivalents and restricted cash at beginning of the year 60,846 177,877 48,968
Cash, cash equivalents and restricted cash at end of the year 96,965 60,846 177,877
VIEs      
Current assets:      
Cash and cash equivalents 42,047 11,494  
Shortterm investments 99,017 122,277  
Accounts receivable, net 179,986 304,845  
Amounts due from the Company and its subsidiaries 16,137 16,106  
Receivables due from related parties 3,620 89  
Prepayments and other current assets 42,312 14,566  
Noncurrent assets:      
Property and equipment, net 3,157 3,937  
Intangible assets, net 808 471  
Long-term investments, net 30,976    
Operating lease right-of-use assets, net 13,818 27,365  
Total assets 431,878 501,150  
Current liabilities:      
Accounts payable 56,069 64,641  
Salary and welfare payables 37,631 32,749  
Taxes payable 11,311 17,207  
Deferred revenue 28,863 18,849  
Amounts due to the Company and its subsidiaries 143,331 199,392  
Amounts due to related parties 1,328 548  
Accrued liabilities and other payables 12,621 8,219  
Short-term bank loan 5,000 0  
Operating lease liabilities 16,302 15,132  
Non-current liabilities:      
Operating lease liabilities 586 12,426  
Total liabilities 313,042 369,163  
Cash flows from operating activities:      
Cost of revenues (147,654) (282,772) (392,569)
Gross Profit 169,003 104,089 262,672
Operating expenses (190,249) (284,163) (259,867)
Income/(Loss) from operations (21,246) (180,074) 2,805
Share of loss from equity method investments 26    
Shortterm investment income 1,768 1,416 3,237
Others, net 5,602 12,021 8,572
Income/(Loss) before income tax (13,850) (166,637) 14,614
Income tax expenses (111) (3,814) (19,672)
Net loss (13,961) (170,451) (5,058)
Net cash (used in)/provided by operating activities 266,927 57,273 (133,255)
Cash flows from investing activities:      
Purchase of short-term investments (571,110) (504,571) (451,450)
Proceeds from maturities of short-term investments 594,927 423,937 557,189
Investment in long-term investments (30,950)    
Loan paid to inter-company entities (5,000) (150)  
Loan collected from inter-company entities 5,000    
Cash received from customer in relation to advertisement agent services 26,295    
Cash paid on behalf of the customer in relation to advertisement agent services (179,036)    
Others (4,180) (2,777) (7,434)
Net cash (used in)/provided by investing activities (164,054) (83,561) 98,305
Cash flows from financing activities:      
Proceeds from initial public offering, net of issuance costs   (6,000) (6,094)
Share repurchase     (2,333)
Capital injection from noncontrolling interest shareholders 750 520 6,895
Proceeds from loans provided by inter-company entities 25,010 35,910 87,170
Repayments of loans provided by inter-company entities (103,080) (5,000)  
Cash paid in connection with the reorganization     (87,170)
Others 5,000 (19) (82)
Net cash provided by/(used in) financing activities (72,320) 25,411 (1,614)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash held in foreign currencies     (33)
Net increase/(decrease) in cash, cash equivalents and restricted cash 30,553 (877) (36,597)
Cash, cash equivalents and restricted cash at beginning of the year 11,494 12,371 48,968
Cash, cash equivalents and restricted cash at end of the year 42,047 11,494 12,371
VIEs | Inter-company revenues      
Cash flows from operating activities:      
Revenues 25    
VIEs | Third-party revenues      
Cash flows from operating activities:      
Revenues ¥ 316,632 ¥ 386,861 ¥ 655,241