XML 59 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Convertible Redeemable Preferred Shares (Tables)
12 Months Ended
Dec. 31, 2021
Convertible Redeemable Preferred Shares  
Schedule of issuances of convertible redeemable preferred shares

Issuance price

per share

Name

    

Issuance date

    

RMB

    

Number of shares

Series A‑1 preferred shares

 

November 2011

 

0.01

 

62,273,127

Series A‑2 preferred shares

 

June 2012

 

0.06

 

81,008,717

Series B‑1 preferred shares

 

September 2015

 

1.24

 

200,241,529

Series B‑2 preferred shares

 

May 2016

 

3.21

 

11,674,379

Series B‑3 preferred shares

 

September 2015

 

1.24

 

12,141,515

Series B‑3 preferred shares

 

November 2016

 

3.12

 

7,220,212

Series B‑4 preferred shares

 

March 2016

 

3.21

 

7,004,073

Series B‑4 preferred shares

 

December 2016

 

3.21

 

2,334,688

Series C‑1 preferred shares

October 2017 to January 2018

1.53

164,876,000

Schedule of preferred shares activities

Re-designation 

Re-designation

Re-designation of  ordinary

Accretions

of Series A-1 

 of ordinary

 shares into Series A-1, A-2,

of Preferred

into Series 

 shares into

Re-designation

  B-1, B-2, B-3 preferred

Re-designation of

Conversion and

Balance as of

Balance as

Issuance of 

Shares to

B-3 

 Series B-3

 of ordinary shares

shares, and issuance of 

ordinary shares

re-designation

December 31, 

 of January 1,

Preferred

redemption

preferred

 preferred 

into Series B-4 

Series A-1, A-2, B-1, B-2, B-

into Series C-2

of Preferred

2019, 2020,

    

2019

    

 Shares

    

value

    

 shares

    

shares

    

preferred shares

    

3 preferred shares

    

preferred shares

    

Shares

    

and 2021

Series A-1 Preferred Shares

Number of shares

 

62,273,127

 

 

 

(10,027,455)

 

 

 

13,061,328

 

 

(65,307,000)

 

Amount (RMB’000)

 

681

 

 

 

(110)

 

 

 

41,233

 

 

(41,804)

 

Series A-2 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

81,008,717

 

 

 

 

 

 

20,252,283

 

 

(101,261,000)

 

Amount (RMB’000)

 

13,500

 

 

 

 

 

 

63,994

 

 

(77,494)

 

Series B-1 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

200,241,529

 

 

 

 

 

 

50,060,471

 

 

(250,302,000)

 

Amount (RMB’000)

 

388,145

 

 

363,100

 

 

 

 

163,340

 

 

(914,585)

 

Series B-2 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

11,674,379

 

 

 

 

 

 

2,918,621

 

 

(14,593,000)

 

Amount (RMB’000)

 

45,000

 

 

(1,722)

 

 

 

 

10,044

 

 

(53,322)

 

Series B-3 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

19,361,727

 

 

 

10,027,455

 

17,215,818

 

 

9,500,000

 

 

(56,105,000)

 

Amount (RMB’000)

 

48,016

 

 

57,521

 

26,897

 

41,196

 

 

31,373

 

 

(205,003)

 

Series B-4 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

9,338,761

 

 

 

 

 

11,643,239

 

 

 

(20,982,000)

 

Amount (RMB’000)

 

36,000

 

 

4,845

 

 

 

35,822

 

 

 

(76,667)

 

Series C-1 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

164,876,000

 

 

 

 

 

 

 

 

(164,876,000)

 

Amount (RMB’000)

 

277,259

 

 

23,534

 

 

 

 

 

 

(300,793)

 

Series C-2 Preferred Shares

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

 

 

 

 

 

 

 

12,545,000

 

(12,545,000)

 

Amount (RMB’000)

 

 

 

 

 

 

 

36,977

 

(36,977)

 

Series D Preferred Shares

 

  

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Number of shares

 

39,999,999

 

 

 

 

 

 

 

(39,999,999)

 

Amount (RMB’000)

 

169,750

 

1,852

 

 

 

 

 

 

(171,602)

 

Total number of Preferred Shares

 

548,774,240

39,999,999

 

 

17,215,818

 

11,643,239

 

95,792,703

 

12,545,000

 

(725,970,999)

 

Total amount of Preferred Shares (RMB’000)

 

808,601

169,750

 

449,130

 

26,787

 

41,196

 

35,822

 

309,984

 

36,977

 

(1,878,247)