XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A Units
Class P Units
Class A
Class V
Total WM Technology, Inc. Stockholders’ Equity
Total WM Technology, Inc. Stockholders’ Equity
Class A Units
Total WM Technology, Inc. Stockholders’ Equity
Class P Units
Common Stock
Class A
Common Stock
Class A
Class A Units
Common Stock
Class A
Class P Units
Common Stock
Class V
Common Stock
Class V
Class A Units
Additional Paid-in Capital
Additional Paid-in Capital
Class A Units
Additional Paid-in Capital
Class P Units
Accumulated Deficit
Non-controlling Interests
Non-controlling Interests
Class A Units
Non-controlling Interests
Class P Units
Beginning balance (in shares) at Dec. 31, 2023                 94,383,053     55,486,361                
Beginning balance at Dec. 31, 2023 $ 103,151         $ 16,380     $ 9     $ 5   $ 80,884     $ (64,518) $ 86,771    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 3,175         3,115               3,115       60    
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 628,941                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (2)         (2)               (2)            
Distributions to non-controlling interests (1,455)                                 (1,455)    
Issuance of common stock Unit exchange (in shares)                     39,741                  
Issuance of common stock Unit exchange     $ 0         $ 59               $ 59       $ (59)
Net income 1,959         1,240                     1,240 719    
Ending balance (in shares) at Mar. 31, 2024                 95,051,735     55,486,361                
Ending balance at Mar. 31, 2024 106,828         20,792     $ 9     $ 5   84,056     (63,278) 86,036    
Beginning balance (in shares) at Dec. 31, 2023                 94,383,053     55,486,361                
Beginning balance at Dec. 31, 2023 103,151         16,380     $ 9     $ 5   80,884     (64,518) 86,771    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income 8,471                                      
Ending balance (in shares) at Sep. 30, 2024                 97,376,026     55,486,361                
Ending balance at Sep. 30, 2024 114,990         29,547     $ 10     $ 5   88,762     (59,230) 85,443    
Beginning balance (in shares) at Mar. 31, 2024                 95,051,735     55,486,361                
Beginning balance at Mar. 31, 2024 106,828         20,792     $ 9     $ 5   84,056     (63,278) 86,036    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 3,009         2,950               2,950       59    
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 1,896,515                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes 0               $ 1         (1)            
Distributions to non-controlling interests (1,845)                                 (1,845)    
Net income 1,194         716                     716 478    
Ending balance (in shares) at Jun. 30, 2024                 96,948,250     55,486,361                
Ending balance at Jun. 30, 2024 109,186         24,458     $ 10     $ 5   87,005     (62,562) 84,728    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 1,817         1,758               1,758       59    
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 427,776                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (1)         (1)               (1)            
Distributions to non-controlling interests (1,330)                                 (1,330)    
Net income 5,318         3,332                     3,332 1,986    
Ending balance (in shares) at Sep. 30, 2024                 97,376,026     55,486,361                
Ending balance at Sep. 30, 2024 114,990         29,547     $ 10     $ 5   88,762     (59,230) 85,443    
Beginning balance (in shares) at Dec. 31, 2024       99,033,110 54,319,542       99,033,110     54,319,542                
Beginning balance at Dec. 31, 2024 120,067         36,077     $ 10     $ 5   92,941     (56,879) 83,990    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 2,457         2,457               2,457            
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 711,646                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (1)         (1)               (1)            
Distributions to non-controlling interests (1,301)                                 (1,301)    
Issuance of common stock Unit exchange (in shares)                   5,000,000 309,010   (5,000,000)              
Issuance of common stock Unit exchange   $ 0 $ 0       $ 7,825 $ 460             $ 7,825 $ 460     $ (7,825) $ (460)
Net income 2,494         1,647                     1,647 847    
Ending balance (in shares) at Mar. 31, 2025                 105,053,766     49,319,542                
Ending balance at Mar. 31, 2025 123,716         48,465     $ 10     $ 5   103,682     (55,232) 75,251    
Beginning balance (in shares) at Dec. 31, 2024       99,033,110 54,319,542       99,033,110     54,319,542                
Beginning balance at Dec. 31, 2024 120,067         36,077     $ 10     $ 5   92,941     (56,879) 83,990    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income 8,294                                      
Ending balance (in shares) at Sep. 30, 2025       107,897,133 49,319,542       107,897,133     49,319,542                
Ending balance at Sep. 30, 2025 135,358         56,908     $ 11     $ 5   108,237     (51,345) 78,450    
Beginning balance (in shares) at Mar. 31, 2025                 105,053,766     49,319,542                
Beginning balance at Mar. 31, 2025 123,716         48,465     $ 10     $ 5   103,682     (55,232) 75,251    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 2,848         2,848               2,848            
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 2,172,694                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes 0               $ 1         (1)            
Distributions to non-controlling interests (718)                                 (718)    
Net income 2,159         1,427                     1,427 732    
Ending balance (in shares) at Jun. 30, 2025                 107,226,460     49,319,542                
Ending balance at Jun. 30, 2025 128,005         52,740     $ 11     $ 5   106,529     (53,805) 75,265    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation 1,709         1,709               1,709            
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 670,673                      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (1)         (1)               (1)            
Distribution adjustments to non-controlling interests 2,004                                 2,004    
Net income 3,641         2,460                     2,460 1,181    
Ending balance (in shares) at Sep. 30, 2025       107,897,133 49,319,542       107,897,133     49,319,542                
Ending balance at Sep. 30, 2025 $ 135,358         $ 56,908     $ 11     $ 5   $ 108,237     $ (51,345) $ 78,450