XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Liabilities Measured on Recurring Basis
The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at June 30, 2025 and December 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value (in thousands):
LevelJune 30, 2025December 31, 2024
Liabilities:
Warrant liability – Public Warrants1$125 $375 
Warrant liability – Private Placement Warrants370 210 
Total warrant liability$195 $585 
Schedule of Derivative Liabilities at Fair Value
The following tables summarize the changes in the fair value of the warrant liabilities (in thousands):
Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Public WarrantsPrivate Placement WarrantsWarrant LiabilitiesPublic WarrantsPrivate Placement WarrantsWarrant Liabilities
Fair value, beginning of period$375 $210 $585 $375 $210 $585 
Change in valuation inputs or other assumptions(250)(140)(390)(250)(140)(390)
Fair value, end of period$125 $70 $195 $125 $70 $195 
Three Months Ended
June 30, 2024
Six Months Ended
June 30, 2024
Public WarrantsPrivate Placement WarrantsWarrant LiabilitiesPublic WarrantsPrivate Placement WarrantsWarrant Liabilities
Fair value, beginning of period$875 $560 $1,435 $375 $210 $585 
Change in valuation inputs or other assumptions(250)(210)(460)250 140 390 
Fair value, end of period$625 $350 $975 $625 $350 $975 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
June 30, 2025December 31, 2024
Exercise price$11.50 $11.50 
Stock price$0.90 $1.38 
Volatility102.5 %85.0 %
Term (years)0.961.46
Risk-free interest rate3.99 %4.20 %