XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Warrants (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability $ 6,855 $ 110,350 $ 6,855 $ 110,350
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period 13,445 156,187 27,460 0
Warrant liability acquired   0   193,978
Change in valuation inputs or other assumptions (6,590) (45,837) (20,605) (83,628)
Fair value, end of period $ 6,855 110,350 6,855 110,350
Warrants        
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Remaining maturity 5 years      
Public Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability $ 4,125 54,000 4,125 54,000
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period 8,125 79,375 16,750 0
Warrant liability acquired   0   100,750
Change in valuation inputs or other assumptions (4,000) (25,375) (12,625) (46,750)
Fair value, end of period 4,125 54,000 4,125 54,000
Private Placement Warrant        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability 2,730 56,350 2,730 56,350
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period 5,320 76,812 10,710 0
Warrant liability acquired   0   93,228
Change in valuation inputs or other assumptions (2,590) (20,462) (7,980) (36,878)
Fair value, end of period 2,730 $ 56,350 2,730 $ 56,350
Level 1 | Public Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability 4,100   4,100  
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period     16,800  
Fair value, end of period 4,100   4,100  
Recurring Basis        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability 6,855   6,855  
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period     27,460  
Fair value, end of period 6,855   6,855  
Recurring Basis | Level 1 | Public Warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability 4,125   4,125  
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period     16,750  
Fair value, end of period 4,125   4,125  
Recurring Basis | Level 3 | Private Placement Warrant        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrant liability 2,730   2,730  
Changes In Fair Value Of Warrant Liabilities [Roll Forward]        
Fair value, beginning of period     10,710  
Fair value, end of period $ 2,730   $ 2,730