XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Loans [Abstract]  
Schedule of Loans

At

At

September 30,

December 31,

(In thousands)

2020

2019

Commercial real estate

$

426,184

$

418,356

Commercial (1)

582,763

451,791

Residential real estate

36,920

45,695

Construction and land development

35,768

46,763

Consumer

7,024

12,737

Mortgage warehouse

275,763

1,364,422

975,342

Allowance for loan losses

(17,788)

(13,844)

Deferred loan fees, net

(5,293)

(2,212)

Net loans

$

1,341,341

$

959,286

(1) Includes $78.0 million in PPP loans at September 30, 2020. There were no PPP loans at December 31, 2019.

Schedule of Allowance for Loan Losses by Portfolio Segment

For the three months ended September 30,

(In thousands)

Commercial Real Estate

Commercial

Residential
Real
Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Unallocated

Total

Allowance for loan losses:

Balance at June 30, 2020

$

6,758

$

7,925

$

207

$

955

$

851

$

462

$

$

17,158

Charge-offs

(78)

(96)

(174)

Recoveries

44

44

Provision (credit)

106

869

(11)

(376)

(55)

227

760

Balance at September 30, 2020

$

6,864

$

8,716

$

196

$

579

$

744

$

689

$

$

17,788

Balance at June 30, 2019

$

4,579

$

5,289

$

231

$

649

$

928

$

$

114

$

11,790

Charge-offs

(240)

(240)

Recoveries

20

3

31

54

Provision (credit)

366

339

(6)

15

63

56

833

Balance at September 30, 2019

$

4,945

$

5,648

$

228

$

664

$

782

$

$

170

$

12,437

For the nine months ended September 30,

(In thousands)

Commercial Real Estate

Commercial

Residential
Real
Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Unallocated

Total

Allowance for loan losses:

Balance at December 31, 2019

$

6,104

$

6,086

$

254

$

749

$

650

$

$

1

$

13,844

Charge-offs

(118)

(175)

(24)

(609)

(926)

Recoveries

7

4

128

139

Provision (credit)

878

2,798

(62)

(146)

575

689

(1)

4,731

Balance at September 30, 2020

$

6,864

$

8,716

$

196

$

579

$

744

$

689

$

$

17,788

Balance at December 31, 2018

$

4,152

$

5,742

$

251

$

738

$

710

$

$

87

$

11,680

Charge-offs

(2,223)

(787)

(3,010)

Recoveries

35

7

76

118

Provision (credit)

793

2,094

(30)

(74)

783

83

3,649

Balance at September 30, 2019

$

4,945

$

5,648

$

228

$

664

$

782

$

$

170

$

12,437

Schedule of Loan Balances by Segment

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Unallocated

Total

September 30, 2020

Allowance for loan losses:

Ending balance:

Individually evaluated

for impairment

$

1,160

$

351

$

$

$

$

$

$

1,511

Ending balance:

Collectively evaluated

for impairment

5,704

8,365

196

579

744

689

16,277

Total allowance for loan

losses ending balance

$

6,864

$

8,716

$

196

$

579

$

744

$

689

$

$

17,788

Loans:

Ending balance:

Individually evaluated

for impairment

$

21,205

$

4,447

$

163

$

$

$

$

25,815

Ending balance:

Collectively evaluated

for impairment

404,979

578,316

36,757

35,768

7,024

275,763

1,338,607

Total loans ending balance

$

426,184

$

582,763

$

36,920

$

35,768

$

7,024

$

275,763

$

1,364,422

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Unallocated

Total

December 31, 2019

Allowance for loan losses:

Ending balance:

Individually evaluated

for impairment

$

1,508

$

174

$

$

$

$

$

$

1,682

Ending balance:

Collectively evaluated

for impairment

4,596

5,912

254

749

650

1

12,162

Total allowance for loan

losses ending balance

$

6,104

$

6,086

$

254

$

749

$

650

$

$

1

$

13,844

Loans:

Ending balance:

Individually evaluated

for impairment

$

20,990

$

3,326

$

182

$

165

$

$

$

24,663

Ending balance:

Collectively evaluated

for impairment

397,366

448,465

45,513

46,598

12,737

950,679

Total loans ending balance

$

418,356

$

451,791

$

45,695

$

46,763

$

12,737

$

$

975,342

Schedule of Non-Accrual Loans and Loan Delinquencies by Portfolio Segment

90 Days

90 Days

Total

or More

30 - 59

60 - 89

or More

Past

Total

Total

Past Due

Non-accrual

(In thousands)

Days

Days

Past Due

Due

Current

Loans

and Accruing

Loans

September 30, 2020

Commercial real estate

$

$

205

$

$

205

$

425,979

$

426,184

$

$

19,834

Commercial

172

291

463

582,300

582,763

4,155

Residential real estate

327

176

1,033

1,536

35,384

36,920

1,166

Construction and

land development

35,768

35,768

Consumer

77

44

51

172

6,852

7,024

51

Mortgage warehouse

275,763

275,763

Total

$

576

$

425

$

1,375

$

2,376

$

1,362,046

$

1,364,422

$

$

25,206

December 31, 2019

Commercial real estate

$

473

$

18,256

$

1,368

$

20,097

$

398,259

$

418,356

$

$

1,701

Commercial

529

85

484

1,098

450,693

451,791

2,955

Residential real estate

715

154

832

1,701

43,994

45,695

969

Construction and

land development

165

165

46,598

46,763

165

Consumer

111

58

38

207

12,530

12,737

37

Mortgage warehouse

Total

$

1,828

$

18,553

$

2,887

$

23,268

$

952,074

$

975,342

$

$

5,827

Schedule of Impaired Loans

September 30, 2020

December 31, 2019

Unpaid

Unpaid

Recorded

Principal

Related

Recorded

Principal

Related

(In thousands)

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance recorded:

Commercial real estate

$

1,209

$

1,209

$

$

2,070

$

2,082

$

Commercial

345

353

1,348

1,745

Residential real estate

163

163

182

182

Construction and land development

165

165

Consumer

Mortgage warehouse

Total impaired with no related allowance

1,717

1,725

3,765

4,174

With an allowance recorded:

Commercial real estate

19,996

20,190

1,160

18,920

18,921

1,508

Commercial

4,102

4,644

351

1,978

2,085

174

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

24,098

24,834

1,511

20,898

21,006

1,682

Total

Commercial real estate

21,205

21,399

1,160

20,990

21,003

1,508

Commercial

4,447

4,997

351

3,326

3,830

174

Residential real estate

163

163

182

182

Construction and land development

165

165

Consumer

Mortgage warehouse

Total impaired loans

$

25,815

$

26,559

$

1,511

$

24,663

$

25,180

$

1,682

Three Months Ended September 30,

2020

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In thousands)

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial real estate

$

1,383

$

28

$

2,420

$

15

Commercial

354

4

2,119

7

Residential real estate

163

1

282

7

Construction and land development

216

Consumer

Mortgage warehouse

Total impaired with no related allowance

1,900

33

5,037

29

With an allowance recorded:

Commercial real estate

20,354

1

Commercial

4,178

1,927

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

24,532

1

1,927

Total

Commercial real estate

21,737

29

2,420

15

Commercial

4,532

4

4,046

7

Residential real estate

163

1

282

7

Construction and land development

216

Consumer

Mortgage warehouse

Total impaired loans

$

26,432

$

34

$

6,964

$

29

Nine Months Ended September 30,

2020

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In thousands)

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial real estate

$

1,455

$

56

$

2,442

$

45

Commercial

373

14

2,397

20

Residential real estate

164

6

334

15

Construction and land development

83

216

Consumer

Mortgage warehouse

Total impaired with no related allowance

2,075

76

5,389

80

With an allowance recorded:

Commercial real estate

20,695

253

Commercial

4,454

1

3,133

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

25,149

254

3,133

Total

Commercial real estate

22,150

309

2,442

45

Commercial

4,827

15

5,530

20

Residential real estate

164

6

334

15

Construction and land development

83

216

Consumer

Mortgage warehouse

Total impaired loans

$

27,224

$

330

$

8,522

$

80

Schedule of Troubled Debt Restructurings

Nine Months Ended September 30,

2020

2019

(Dollars in thousands)

Number of Contracts

Pre-
Modification
Outstanding
Recorded
Investment

Post-Modification
Outstanding
Recorded
Investment

Number of Contracts

Pre-
Modification
Outstanding
Recorded
Investment

Post-Modification
Outstanding
Recorded
Investment

Troubled debt restructurings:

Commercial real estate

9

$

18,811

$

20,311

$

$

Commercial

1

81

81

1

1,963

1,963

10

$

18,892

$

20,392

1

$

1,963

$

1,963

Schedule of Loans by Risk Rating and Portfolio Segment

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction
and Land
Development

Consumer

Mortgage Warehouse

Total

September 30, 2020

Grade:

Pass

$

393,589

$

555,693

$

$

35,768

$

$

275,763

$

1,260,813

Special mention

12,761

19,064

31,825

Substandard

19,834

8,006

1,462

29,302

Not formally rated

35,458

7,024

42,482

Total

$

426,184

$

582,763

$

36,920

$

35,768

$

7,024

$

275,763

$

1,364,422

December 31, 2019

Grade:

Pass

$

396,217

$

433,076

$

$

46,598

$

$

$

875,891

Special mention

1,936

14,044

15,980

Substandard

20,203

4,671

1,379

165

26,418

Not formally rated

44,316

12,737

57,053

Total

$

418,356

$

451,791

$

45,695

$

46,763

$

12,737

$

$

975,342