For Additional Information, please contact
	Morgan Stanley Capital I Trust 2019-H7	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2019-H7	Distribution Date:	2/18/20
8480 Stagecoach Circle		Record Date:	1/31/20
Frederick, MD 21701-4747		Determination Date:	2/11/20

			DISTRIBUTION DATE STATEMENT
			Table of Contents
		STATEMENT SECTIONS				PAGE(s)
		Certificate Distribution Detail				2
		Certificate Factor Detail				3
		Reconciliation Detail				4
		Other Required Information				5
		Cash Reconciliation				6
		Current Mortgage Loan and Property Stratification Tables				7 - 9
		Mortgage Loan Detail				10 - 11
		NOI Detail				12 - 13
		Principal Prepayment Detail				14
		Historical Detail				15
		Delinquency Loan Detail				16
		Specially Serviced Loan Detail				17 - 18
		Advance Summary				19
		Modified Loan Detail				20
		Historical Liquidated Loan Detail				21
		Historical Bond/Collateral Loss Reconciliation Detail				22
		Interest Shortfall Reconciliation Detail				23 - 24
	Depositor	Master Servicer		Special Servicer			Operating Advisor / Asset
							Representations Reviewer
Morgan Stanley Capital I Inc.		Midland Loan Services, a Division of PNC Bank,		LNR Partners, LLC			Pentalpha Surveillance LLC
		National Association					375 North French Road
1585 Broadway		10851 Mastin Street		1601 Washington Avenue			Suite 100
New York, NY 10036		Building 82, Suite 300		Suite 700			Amherst, NY 14228
		Overland Park, KS 66210		Miami Beach, FL 33139
Contact:	cmbs_notices@morganstanley.com	Contact:	askmidlandls.com	Contact:	www.lnrpartners.com		Contact:	Don Simon
Phone Number:	(212) 761-4000	Phone Number:	(913) 253-9000	Phone Number:	(305) 695-5600		Phone Number:	(203) 660-6100

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2020, Wells Fargo Bank, N.A. Page 1 of 24

				Certificate Distribution Detail
			Original	Beginning	Principal	Interest		Realized Loss /	Total	Ending	Current
Class	CUSIP	Pass-Through					Prepayment	Additional Trust			Subordination
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Fund Expenses	Distribution	Balance	Level (1)
A-1	61771MAS9	2.327000%	19,200,000.00	17,893,670.01	213,085.15	34,698.81	0.00	0.00	247,783.96	17,680,584.86	21.67%
A-2	61771MAT7	2.492000%	29,900,000.00	29,900,000.00	0.00	62,092.33	0.00	0.00	62,092.33	29,900,000.00	21.67%
A-SB	61771MAU4	3.171000%	26,600,000.00	26,600,000.00	0.00	70,290.50	0.00	0.00	70,290.50	26,600,000.00	21.67%
A-3	61771MAV2	3.005000%	205,000,000.00	205,000,000.00	0.00	513,354.17	0.00	0.00	513,354.17	205,000,000.00	21.67%
A-4	61771MAW0	3.261000%	242,191,000.00	242,191,000.00	0.00	658,154.04	0.00	0.00	658,154.04	242,191,000.00	21.67%
A-S	61771MAZ3	3.524000%	62,560,000.00	62,560,000.00	0.00	183,717.87	0.00	0.00	183,717.87	62,560,000.00	21.67%
B	61771MBA7	3.725000%	33,614,000.00	33,614,000.00	0.00	104,343.46	0.00	0.00	104,343.46	33,614,000.00	17.16%
C	61771MBB5	4.128000%	34,549,000.00	34,549,000.00	0.00	118,848.56	0.00	0.00	118,848.56	34,549,000.00	12.53%
D	61771MAC4	3.000000%	15,873,000.00	15,873,000.00	0.00	39,682.50	0.00	0.00	39,682.50	15,873,000.00	10.40%
E-RR	61771MAF7	4.398351%	22,410,000.00	22,410,000.00	0.00	82,139.21	0.00	0.00	82,139.21	22,410,000.00	7.39%
F-RR	61771MAH3	4.398351%	17,741,000.00	17,741,000.00	0.00	65,025.96	0.00	0.00	65,025.96	17,741,000.00	5.01%
G-RR	61771MAK6	4.398351%	8,403,000.00	8,403,000.00	0.00	30,799.45	0.00	0.00	30,799.45	8,403,000.00	3.88%
H-RR	61771MAM2	4.398351%	28,946,514.00	28,946,514.00	0.00	106,050.33	0.00	0.00	106,050.33	28,946,514.00	0.00%
V	61771MAP5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	61771MAQ3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			746,987,514.00	745,681,184.01	213,085.15	2,069,197.19	0.00	0.00	2,282,282.34	745,468,098.86
			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
X-A	61771MAX8	1.318683%	522,891,000.00	521,584,670.01	573,170.61	0.00	573,170.61	521,371,584.86
X-B	61771MAY6	0.663034%	130,723,000.00	130,723,000.00	72,228.17	0.00	72,228.17	130,723,000.00
X-D	61771MAA8	1.398351%	15,873,000.00	15,873,000.00	18,496.69	0.00	18,496.69	15,873,000.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not
subordinate to the designated class and dividing the result by (A).
Copyright 2020, Wells Fargo Bank, N.A.											Page 2 of 24

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP				Penalties	Additional Trust
		Balance	Distribution	Distribution			Balance
						Fund Expenses
A-1	61771MAS9	931.96197969	11.09818490	1.80722969	0.00000000	0.00000000	920.86379479
A-2	61771MAT7	1,000.00000000	0.00000000	2.07666656	0.00000000	0.00000000	1,000.00000000
A-SB	61771MAU4	1,000.00000000	0.00000000	2.64250000	0.00000000	0.00000000	1,000.00000000
A-3	61771MAV2	1,000.00000000	0.00000000	2.50416668	0.00000000	0.00000000	1,000.00000000
A-4	61771MAW0	1,000.00000000	0.00000000	2.71749999	0.00000000	0.00000000	1,000.00000000
A-S	61771MAZ3	1,000.00000000	0.00000000	2.93666672	0.00000000	0.00000000	1,000.00000000
B	61771MBA7	1,000.00000000	0.00000000	3.10416672	0.00000000	0.00000000	1,000.00000000
C	61771MBB5	1,000.00000000	0.00000000	3.44000000	0.00000000	0.00000000	1,000.00000000
D	61771MAC4	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	1,000.00000000
E-RR	61771MAF7	1,000.00000000	0.00000000	3.66529273	0.00000000	0.00000000	1,000.00000000
F-RR	61771MAH3	1,000.00000000	0.00000000	3.66529282	0.00000000	0.00000000	1,000.00000000
G-RR	61771MAK6	1,000.00000000	0.00000000	3.66529216	0.00000000	0.00000000	1,000.00000000
H-RR	61771MAM2	1,000.00000000	0.00000000	3.66366499	0.00000000	0.00000000	1,000.00000000
V	61771MAP5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	61771MAQ3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	61771MAX8	997.50171644	1.09615696	0.00000000	997.09420292
X-B	61771MAY6	1,000.00000000	0.55252840	0.00000000	1,000.00000000
X-D	61771MAA8	1,000.00000000	1.16529264	0.00000000	1,000.00000000
Copyright 2020, Wells Fargo Bank, N.A.							Page 3 of 24

							Reconciliation Detail
Principal Reconciliation
	Stated Beginning Principal		Unpaid Beginning		Scheduled Principal		Unscheduled			Principal	Realized Loss		Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance				Principal		Adjustments			Principal Balance		Principal Balance	Distribution Amount
Total	745,681,184.51			745,681,184.51		213,085.15	0.00			0.00		0.00	745,468,099.36	745,468,099.36	213,085.15
Certificate Interest Reconciliation
	Accrual	Accrual		Accrued		Net Aggregate		Distributable		Distributable		Additional Interest	Interest	Interest	Remaining Unpaid
Class				Certificate		Prepayment		Certificate		Certificate Interest		Distribution Amount Shortfall/ (Excess)		Distribution	Distributable
	Dates		Days	Interest		Interest Shortfall		Interest		Adjustment					Certificate Interest
A-1	01/01/2020 - 01/30/2020		30	34,698.81		0.00			34,698.81	0.00		0.00	0.00	34,698.81	0.00
A-2	01/01/2020 - 01/30/2020		30	62,092.33		0.00			62,092.33	0.00		0.00	0.00	62,092.33	0.00
A-SB	01/01/2020 - 01/30/2020		30	70,290.50		0.00			70,290.50	0.00		0.00	0.00	70,290.50	0.00
A-3	01/01/2020 - 01/30/2020		30	513,354.17		0.00			513,354.17	0.00		0.00	0.00	513,354.17	0.00
A-4	01/01/2020 - 01/30/2020		30	658,154.04		0.00			658,154.04	0.00		0.00	0.00	658,154.04	0.00
X-A	01/01/2020 - 01/30/2020		30	573,170.61		0.00			573,170.61	0.00		0.00	0.00	573,170.61	0.00
X-B	01/01/2020 - 01/30/2020		30	72,228.17		0.00			72,228.17	0.00		0.00	0.00	72,228.17	0.00
X-D	01/01/2020 - 01/30/2020		30	18,496.69		0.00			18,496.69	0.00		0.00	0.00	18,496.69	0.00
A-S	01/01/2020 - 01/30/2020		30	183,717.87		0.00			183,717.87	0.00		0.00	0.00	183,717.87	0.00
B	01/01/2020 - 01/30/2020		30	104,343.46		0.00			104,343.46	0.00		0.00	0.00	104,343.46	0.00
C	01/01/2020 - 01/30/2020		30	118,848.56		0.00			118,848.56	0.00		0.00	0.00	118,848.56	0.00
D	01/01/2020 - 01/30/2020		30	39,682.50		0.00			39,682.50	0.00		0.00	0.00	39,682.50	0.00
E-RR	01/01/2020 - 01/30/2020		30	82,139.21		0.00			82,139.21	0.00		0.00	0.00	82,139.21	0.00
F-RR	01/01/2020 - 01/30/2020		30	65,025.96		0.00			65,025.96	0.00		0.00	0.00	65,025.96	0.00
G-RR	01/01/2020 - 01/30/2020		30	30,799.45		0.00			30,799.45	0.00		0.00	0.00	30,799.45	0.00
H-RR	01/01/2020 - 01/30/2020		30	106,097.45		0.00			106,097.45	0.00		0.00	47.12	106,050.33	47.12
Totals				2,733,139.78		0.00		2,733,139.78		0.00		0.00	47.12	2,733,092.66	47.12
Copyright 2020, Wells Fargo Bank, N.A.															Page 4 of 24

	Other Required Information
Available Distribution Amount (1)	2,946,177.81	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Most Recent
		Number	Group	Reduction	ASER	Appraisal
				Affected	Amount	Reduction Date
		Total
Controlling Class Information
Controlling Class: H-RR
Effective as of: 7/25/2019
(1) The Available Distribution Amount includes any Prepayment Fees.
Copyright 2020, Wells Fargo Bank, N.A.						Page 5 of 24

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	2,838,217.75	Master Servicing Fee - Midland Loan Services	6,222.83
Interest reductions due to Nonrecoverability Determinations	0.00	Certificate Administrator/Trustee Fee - Wells Fargo Bank, N.A.	6,023.03
Interest Adjustments	0.00	CREFC® Intellectual Property Royalty License Fee	321.06
Deferred Interest	0.00	Operating Advisor Fee - Pentalpha Surveillance LLC	1,284.23
		Asset Representations Reviewer Fee - Pentalpha	122.15
ARD Interest	0.00	Surveillance LLC
Default Interest and Late Payment Charges	0.00	Total Fees	13,973.31
Net Prepayment Interest Shortfall	0.00
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	47.12
Total Interest Collected	2,838,217.75	ASER Amount	0.00
		Special Servicing Fee	0.00
Principal:		Rating Agency Expenses	0.00
Scheduled Principal	213,085.15	Attorney Fees & Expenses	0.00
Unscheduled Principal	0.00	Bankruptcy Expense	0.00
Principal Prepayments	0.00	Taxes Imposed on Trust Fund	0.00
Collection of Principal after Maturity Date	0.00	Non-Recoverable Advances	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Workout Delayed Reimbursement Amounts	0.00
Excess of Prior Principal Amounts paid	0.00	Other Expenses	0.00
Curtailments	0.00	Total Additional Trust Fund Expenses	47.12
Negative Amortization	0.00
Principal Adjustments	0.00	Interest Reserve Deposit	91,104.66
Total Principal Collected	213,085.15
Other:		Payments to Certificateholders & Others:
Prepayment Penalties/Yield Maintenance Charges	0.00	Interest Distribution	2,733,092.66
Repayment Fees	0.00	Principal Distribution	213,085.15
Borrower Option Extension Fees	0.00	Prepayment Penalties/Yield Maintenance Charges	0.00
Excess Liquidation Proceeds	0.00	Borrower Option Extension Fees	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	2,946,177.81
Total Funds Collected	3,051,302.90	Total Funds Distributed	3,051,302.90
Copyright 2020, Wells Fargo Bank, N.A.			Page 6 of 24

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)
			% of							% of
			Agg.
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled	Agg.	WAM	WAC	Weighted
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.
Industrial	8	87,676,674.41	11.76	113	4.3527	1.868307	Arizona	2	12,500,000.00	1.68	113	4.0780	2.480000
							California	17	102,169,376.16	13.71	111	4.1957	2.177224
Lodging	18	145,548,708.86	19.52	112	4.7480	1.777821	Connecticut	1	3,550,000.00	0.48	112	4.3100	2.250000
Mixed Use	8	67,947,000.00	9.11	113	4.8076	1.525287	Florida	6	58,590,306.55	7.86	93	4.8459	2.119609
Multi-Family	9	96,313,000.00	12.92	105	4.1948	1.960383	Georgia	3	60,216,128.30	8.08	113	4.5806	1.698991
							Illinois	2	27,500,000.00	3.69	112	4.2144	2.122000
Office	8	98,010,927.03	13.15	100	4.4941	2.026272	Indiana	2	10,458,750.00	1.40	113	4.9223	1.766698
Retail	29	247,071,789.11	33.14	112	4.2014	2.626956	Kentucky	1	10,800,000.00	1.45	52	4.5400	1.620000
Self Storage	1	2,900,000.00	0.39	112	4.5200	1.810000	Louisiana	1	16,000,000.00	2.15	112	4.5500	2.090000
							Maryland	2	11,750,000.00	1.58	112	4.3370	2.463404
Totals	81	745,468,099.36	100.00	110	4.4200	2.103253	Michigan	1	4,040,000.00	0.54	112	5.1000	1.330000
							Missouri	2	13,772,514.65	1.85	113	4.7006	1.441643
							Nevada	2	75,900,000.00	10.18	113	3.7670	3.668169
							New Jersey	2	30,807,946.76	4.13	112	4.7696	1.582500
							New York	25	194,138,568.06	26.04	112	4.4858	1.848319
							North Carolina	3	36,419,364.15	4.89	113	4.4392	1.439695
							Ohio	1	2,900,000.00	0.39	112	4.5200	1.810000
		Seasoning					Pennsylvania	1	1,376,885.35	0.18	113	4.5500	1.920000
							Texas	4	51,985,000.00	6.97	112	4.4379	2.264603
			% of				Washington	1	6,600,000.00	0.89	112	4.9900	1.340000
	# of	Scheduled		WAM		Weighted	West Virginia	1	3,450,000.00	0.46	112	4.0200	1.910000
Seasoning			Agg.		WAC
	Loans	Balance		(2)		Avg DSCR (3)	Wisconsin	1	10,543,259.43	1.41	112	4.9800	1.760000
			Bal.
							Totals	81	745,468,099.36	100.00	110	4.4200	2.103253
12 months or less	56	745,468,099.36	100.00	110	4.4200	2.103253
13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000
25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000
37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000
49 months or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.												Page 7 of 24

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Scheduled Balance							Note Rate
Scheduled	# of	Scheduled	% of	WAM		Weighted	Note	# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC					Agg.
Balance	Loans	Balance		(2)		Avg DSCR (3)	Rate	Loans	Balance		(2)		Avg DSCR (3)
			Bal.							Bal.
10,000,000 or less	26	152,742,576.47	20.49	109	4.7534	1.978831	4.4999% or less	22	372,983,539.65	50.03	112	3.9777	2.570429
10,000,001.00 to 20,000,000	20	275,948,263.56	37.02	107	4.5549	1.906412	4.5000% to 4.9999%	21	279,199,258.24	37.45	110	4.6926	1.664386
20,000,001.00 to 30,000,000	7	181,777,259.33	24.38	112	4.3389	1.946256	5.0000% or greater	13	93,285,301.47	12.51	99	5.3728	1.548849
30,000,001.00 to 40,000,000	2	75,000,000.00	10.06	111	3.9848	2.128000	Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
40,000,001.00 to greater	1	60,000,000.00	8.05	113	3.7408	3.770000	See footnotes on last page of this section.
Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
			% of							% of
			Agg.
Anticipated Remaining	# of	Scheduled		WAM	WAC	Weighted	Remaining Amortization	# of	Scheduled	Agg.	WAM	WAC	Weighted
Term (2)	Loans	Balance		(2)		Avg DSCR (3)	Term	Loans	Balance		(2)		Avg DSCR (3)
			Bal.							Bal.
60 months or less	3	30,362,500.00	4.07	52	4.9981	1.759308	Interest Only	28	437,511,250.00	58.69	111	4.2388	2.407025
61 months or greater	53	715,105,599.36	95.93	112	4.3955	2.117856	300 months or less	2	11,247,604.70	1.51	111	5.5179	1.745366
Totals	56	745,468,099.36	100.00	110	4.4200	2.103253	301 months or greater	26	296,709,244.66	39.80	108	4.6457	1.668895
							Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
Copyright 2020, Wells Fargo Bank, N.A.													Page 8 of 24

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (3)							Age of Most Recent NOI
			% of							% of
			Agg.
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Age of Most	# of	Scheduled	Agg.	WAM	WAC	Weighted
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (3)	Recent NOI	Loans	Balance		(2)		Avg DSCR (3)
										Bal.
1.40 or less	10	94,774,600.90	12.71	112	4.9411	1.336427	Underwriter's Information	47	511,256,695.32	68.58	109	4.5290	1.951837
1.41 to 1.60	7	95,358,642.90	12.79	113	4.7597	1.493541
1.61 to 1.80	13	143,647,745.91	19.27	104	4.8263	1.699103	Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
1.81 to 2.00	7	94,472,109.65	12.67	105	4.3343	1.950036
2.01 to 2.20	2	26,000,000.00	3.49	111	4.6962	2.074615
2.21 or greater	17	291,215,000.00	39.06	112	3.9420	2.804080
Totals	56	745,468,099.36	100.00	110	4.4200	2.103253
(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”
stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”
stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each
state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
Copyright 2020, Wells Fargo Bank, N.A.													Page 9 of 24

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
30316448	1A11	RT	Las Vegas	NV	193,274.67	0.00	3.741%	N/A	7/1/29	N	60,000,000.00	60,000,000.00	2/1/20
30316453	1A16	RT	Las Vegas	NV	32,212.44	0.00	3.741%	N/A	7/1/29	N	10,000,000.00	10,000,000.00	2/1/20
30316207	2A1	Various	Various	CA	139,810.00	0.00	4.059%	N/A	5/6/29	N	40,000,000.00	40,000,000.00	2/6/20
30316211	2A5	Various	Various	CA	69,905.00	0.00	4.059%	N/A	5/6/29	N	20,000,000.00	20,000,000.00	2/6/20
30316472	3A1	LO	Atlanta	GA	117,705.43	35,908.64	4.590%	N/A	7/6/29	N	29,779,994.17	29,744,085.53	2/6/20
30316474	3A3	LO	Atlanta	GA	58,852.71	17,954.33	4.590%	N/A	7/6/29	N	14,889,997.05	14,872,042.72	2/6/20
30316478	4	MF	Brooklyn	NY	117,541.67	0.00	3.900%	N/A	6/6/29	N	35,000,000.00	35,000,000.00	2/6/20
30316480	5	LO	Various	Various	110,838.85	34,414.40	4.550%	N/A	7/6/29	N	28,289,249.05	28,254,834.65	2/6/20
30503194	6	MU	New York	NY	116,215.56	0.00	4.820%	N/A	7/6/29	N	28,000,000.00	28,000,000.00	2/6/20
30316483	7	MF	Long Island City	NY	84,724.03	0.00	3.784%	N/A	4/1/29	N	26,000,000.00	26,000,000.00	1/1/20
30316484	8	IN	Durham	NC	98,074.20	31,130.55	4.500%	N/A	7/6/29	N	25,309,469.70	25,278,339.15	2/6/20
30316485	9	OF	Culver City	CA	78,181.35	0.00	3.905%	N/A	7/6/29	N	23,250,000.00	23,250,000.00	2/6/20
30316486	10	RT	Dallas	TX	73,834.90	0.00	4.035%	N/A	6/1/29	N	21,250,000.00	21,250,000.00	2/1/20
30316487	11	IN	Various	FL	64,927.78	0.00	3.770%	N/A	7/6/29	N	20,000,000.00	20,000,000.00	2/6/20
30316219	12	IN	Niles	IL	60,129.67	0.00	4.232%	6/1/29	5/1/30	N	16,500,000.00	16,500,000.00	2/1/20
30316488	13	LO	Princeton	NJ	65,525.10	18,557.19	4.760%	N/A	7/6/29	N	15,986,062.81	15,967,505.62	2/6/20
30316489	14	LO	Metairie	LA	62,688.89	0.00	4.550%	N/A	6/1/29	N	16,000,000.00	16,000,000.00	2/1/20
30316490	15	MU	New York	NY	60,927.92	0.00	4.450%	N/A	7/6/29	N	15,900,000.00	15,900,000.00	2/6/20
30316491	16	RT	New Braunfels	TX	61,929.39	0.00	4.670%	N/A	7/6/29	N	15,400,000.00	15,400,000.00	1/6/20
30316492	17	OF	Princeton	NJ	61,156.37	17,362.20	4.780%	N/A	5/6/29	N	14,857,803.34	14,840,441.14	2/6/20
30316493	18	OF	Rochester	NY	58,008.75	0.00	4.990%	N/A	7/1/29	N	13,500,000.00	13,500,000.00	2/5/20
30502523	19	OF	New York	NY	42,129.86	0.00	3.914%	N/A	3/11/29	N	12,500,000.00	12,500,000.00	2/11/20
30316495	20	MU	Staten Island	NY	55,574.39	0.00	5.290%	N/A	6/6/29	N	12,200,000.00	12,200,000.00	2/6/20
30316496	21	RT	Miami Beach	FL	59,356.39	0.00	5.650%	N/A	7/6/29	N	12,200,000.00	12,200,000.00	2/6/20
30316498	22	OF	Atlanta	GA	43,193.33	0.00	4.180%	N/A	7/1/29	N	12,000,000.00	12,000,000.00	1/1/20
30316501	23	OF	Bradenton	FL	49,627.77	0.00	5.140%	N/A	7/6/24	N	11,212,500.00	11,212,500.00	2/6/20
30316502	24	RT	Niles	IL	39,669.67	0.00	4.188%	N/A	6/1/29	N	11,000,000.00	11,000,000.00	2/1/20
30316503	25	MF	Louisville	KY	42,222.00	0.00	4.540%	N/A	6/6/24	N	10,800,000.00	10,800,000.00	2/6/20
30316504	26	LO	Menomonee Falls	WI	45,263.29	11,724.55	4.980%	N/A	6/6/29	N	10,554,983.98	10,543,259.43	2/6/20
30316505	27	IN	Fenton	MO	39,165.70	13,288.73	4.350%	N/A	7/6/29	N	10,455,803.38	10,442,514.65	2/6/20
30316506	28	MF	El Paso	TX	42,403.09	0.00	4.890%	N/A	6/6/29	N	10,070,000.00	10,070,000.00	2/6/20
30316507	29	LO	San Jose	CA	42,452.78	0.00	4.930%	N/A	4/1/29	N	10,000,000.00	10,000,000.00	1/1/20
30316508	30	RT	Austell	GA	17,980.00	0.00	5.800%	N/A	5/6/29	N	3,600,000.00	3,600,000.00	2/6/20
30316509	31	RT	Independence	MO	16,631.50	0.00	5.800%	N/A	5/6/29	N	3,330,000.00	3,330,000.00	2/6/20
See footnotes on last page of this section.
Copyright 2020, Wells Fargo Bank, N.A.															Page 10 of 24

													Mortgage Loan Detail
Loan				Property					Interest		Principal		Gross	Anticipated	Maturity			Neg.	Beginning		Ending	Paid	Appraisal		Appraisal	Res.	Mod.
Number			ODCR	Type (1)	City			State	Payment		Payment		Coupon	Repayment	Date			Amort	Scheduled		Scheduled	Thru	Reduction		Reduction	Strat.	Code
														Date				(Y/N)	Balance		Balance	Date	Date		Amount	(2)	(3)
30316510			32	RT	Indianapolis			IN	12,710.86		0.00		5.800%	N/A		5/6/29		N	2,545,000.00		2,545,000.00	2/6/20
30503235			33	Various	Brooklyn			NY	40,403.33		0.00		5.100%	N/A		6/6/29		N	9,200,000.00		9,200,000.00	2/6/20
30316511			34	RT	Holly Springs			NC	19,873.51		0.00		4.020%	N/A		6/1/29		N	5,741,025.00		5,741,025.00	2/1/20
30316512			35	RT	Lewisburg			WV	11,942.75		0.00		4.020%	N/A		6/1/29		N	3,450,000.00		3,450,000.00	2/1/20
30316513			36	LO	Lawndale			CA	38,829.34		9,760.00		5.050%	N/A		6/1/29		N	8,929,136.16		8,919,376.16	2/1/20
30316514			37	OF	Tampa			FL	38,827.50		0.00		5.400%	N/A		6/6/24		N	8,350,000.00		8,350,000.00	2/6/20
30316515			38	RT	Mount Airy			MD	28,382.22		0.00		4.120%	N/A		6/1/29		N	8,000,000.00		8,000,000.00	1/1/20
30316516			39	RT	Indianapolis			IN	31,619.83		0.00		4.640%	N/A		7/1/29		N	7,913,750.00		7,913,750.00	2/1/20
30503236			40	LO	Sanford			FL	31,796.56		10,164.40		5.400%	N/A		7/1/29		N	6,837,970.95		6,827,806.55	2/1/20
30503251			41	RT	Sunnyside			WA	28,359.83		0.00		4.990%	N/A		6/6/29		N	6,600,000.00		6,600,000.00	2/6/20
30316517			42	IN	Brooklyn			NY	30,534.62		6,371.67		5.500%	N/A		5/6/29		N	6,447,192.28		6,440,820.61	2/6/20
30316518			43	RT	Cave Creek			AZ	21,947.57		0.00		4.078%	N/A		7/6/29		N	6,250,000.00		6,250,000.00	2/6/20
30316519			44	RT	Cave Creek			AZ	21,947.57		0.00		4.078%	N/A		7/6/29		N	6,250,000.00		6,250,000.00	2/6/20
30316520			45	RT	Las Vegas			NV	20,718.51		0.00		4.078%	N/A		7/6/29		N	5,900,000.00		5,900,000.00	2/6/20
30316521			46	MU	Winston Salem			NC	21,390.00		0.00		4.600%	N/A		6/6/29		N	5,400,000.00		5,400,000.00	2/6/20
30316522			47	IN	Katy			TX	20,492.55		0.00		4.520%	N/A		5/1/29		N	5,265,000.00		5,265,000.00	2/1/20
30316523			48	LO	Oneonta			NY	21,725.49		6,448.49		5.700%	N/A		2/6/29		N	4,426,246.64		4,419,798.15	2/6/20
30316524			49	MU	New York			NY	16,876.06		0.00		4.780%	N/A		6/1/29		N	4,100,000.00		4,100,000.00	2/1/20
30316525			50	MF	Pontiac			MI	17,742.33		0.00		5.100%	N/A		6/6/29		N	4,040,000.00		4,040,000.00	2/6/20
30316526			51	IN	Baltimore			MD	15,500.00		0.00		4.800%	N/A		6/1/29		N	3,750,000.00		3,750,000.00	2/1/20
30316527			52	MF	Windham			CT	13,175.43		0.00		4.310%	N/A		6/1/29		N	3,550,000.00		3,550,000.00	2/1/20
30316528			53	SS	North Canton			OH	11,287.44		0.00		4.520%	N/A		6/1/29		N	2,900,000.00		2,900,000.00	2/1/20
Totals									2,838,217.75		213,085.15								745,681,184.51	745,468,099.36					0.00
			(1) Property Type Code										(2) Resolution Strategy Code									(3) Modification Code
MF	-	Multi-Family			SS	-	Self Storage		1	- Modification		7	- REO		11	-	Full Payoff			1 -	Maturity Date Extension		6	- Capitalization on Interest
RT	-	Retail			98	-	Other		2	- Foreclosure		8	- Resolved		12	-	Reps and Warranties			2 -	Amortization Change		7	- Capitalization on Taxes
HC	-	Health Care			SE	-	Securities		3	- Bankruptcy		9- Pending Return			13	-	TBD			3 -	Principal Write-Off		8	- Other
IN	-	Industrial			CH	-	Cooperative Housing		4	- Extension			to Master Servicer		98	-	Other			4 -	Blank		9	- Combination
MH	-	Mobile Home Park			WH-		Warehouse		5	- Note Sale		10- Deed in Lieu Of								5 - Temporary Rate Reduction			10	- Forbearance
OF	-	Office			ZZ	-	Missing Information		6	- DPO			Foreclosure
MU	-	Mixed Use			SF	-	Single Family
LO	-	Lodging
Copyright 2020, Wells Fargo Bank, N.A.																									Page 11 of 24

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
30316448	1A11	Retail	Las Vegas	NV	60,000,000.00	0.00	106,389,650.80	1/1/19	9/30/19
30316453	1A16	Retail	Las Vegas	NV	10,000,000.00	0.00	106,389,650.80	1/1/19	9/30/19
30316207	2A1	Various	Various	CA	40,000,000.00	0.00	20,835,435.88	1/1/19	9/30/19
30316211	2A5	Various	Various	CA	20,000,000.00	0.00	20,835,435.88	1/1/19	9/30/19
30316472	3A1	Lodging	Atlanta	GA	29,744,085.53	0.00	8,794,052.94	1/1/19	12/31/19
30316474	3A3	Lodging	Atlanta	GA	14,872,042.72	0.00	8,794,052.94	1/1/19	12/31/19
30316478	4	Multi-Family	Brooklyn	NY	35,000,000.00	0.00	0.00
30316480	5	Lodging	Various	Various	28,254,834.65	0.00	8,251,789.71	1/1/19	9/30/19
30503194	6	Mixed Use	New York	NY	28,000,000.00	0.00	0.00
30316483	7	Multi-Family	Long Island City	NY	26,000,000.00	0.00	0.00
30316484	8	Industrial	Durham	NC	25,278,339.15	0.00	0.00
30316485	9	Office	Culver City	CA	23,250,000.00	0.00	0.00
30316486	10	Retail	Dallas	TX	21,250,000.00	0.00	0.00
30316487	11	Industrial	Various	FL	20,000,000.00	0.00	0.00
30316219	12	Industrial	Niles	IL	16,500,000.00	0.00	6,384,361.47	5/3/19	9/30/19
30316488	13	Lodging	Princeton	NJ	15,967,505.62	0.00	0.00
30316489	14	Lodging	Metairie	LA	16,000,000.00	0.00	0.00
30316490	15	Mixed Use	New York	NY	15,900,000.00	0.00	0.00
30316491	16	Retail	New Braunfels	TX	15,400,000.00	0.00	0.00
30316492	17	Office	Princeton	NJ	14,840,441.14	0.00	1,359,490.32	1/1/19	9/30/19
30316493	18	Office	Rochester	NY	13,500,000.00	0.00	0.00
30502523	19	Office	New York	NY	12,500,000.00	0.00	0.00
30316495	20	Mixed Use	Staten Island	NY	12,200,000.00	0.00	0.00
30316496	21	Retail	Miami Beach	FL	12,200,000.00	0.00	0.00
30316498	22	Office	Atlanta	GA	12,000,000.00	0.00	0.00
30316501	23	Office	Bradenton	FL	11,212,500.00	0.00	0.00
30316502	24	Retail	Niles	IL	11,000,000.00	0.00	0.00
30316503	25	Multi-Family	Louisville	KY	10,800,000.00	0.00	0.00
30316504	26	Lodging	Menomonee Falls	WI	10,543,259.43	0.00	0.00
30316505	27	Industrial	Fenton	MO	10,442,514.65	0.00	0.00
30316506	28	Multi-Family	El Paso	TX	10,070,000.00	0.00	0.00
30316507	29	Lodging	San Jose	CA	10,000,000.00	0.00	0.00
30316508	30	Retail	Austell	GA	3,600,000.00	0.00	0.00
30316509	31	Retail	Independence	MO	3,330,000.00	0.00	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 12 of 24

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
30316510	32	Retail	Indianapolis	IN	2,545,000.00	0.00	0.00
30503235	33	Various	Brooklyn	NY	9,200,000.00	0.00	0.00
30316511	34	Retail	Holly Springs	NC	5,741,025.00	0.00	0.00
30316512	35	Retail	Lewisburg	WV	3,450,000.00	0.00	0.00
30316513	36	Lodging	Lawndale	CA	8,919,376.16	0.00	0.00
30316514	37	Office	Tampa	FL	8,350,000.00	0.00	0.00
30316515	38	Retail	Mount Airy	MD	8,000,000.00	0.00	0.00
30316516	39	Retail	Indianapolis	IN	7,913,750.00	0.00	0.00
30503236	40	Lodging	Sanford	FL	6,827,806.55	0.00	0.00
30503251	41	Retail	Sunnyside	WA	6,600,000.00	0.00	0.00
30316517	42	Industrial	Brooklyn	NY	6,440,820.61	0.00	0.00
30316518	43	Retail	Cave Creek	AZ	6,250,000.00	0.00	0.00
30316519	44	Retail	Cave Creek	AZ	6,250,000.00	0.00	0.00
30316520	45	Retail	Las Vegas	NV	5,900,000.00	0.00	0.00
30316521	46	Mixed Use	Winston Salem	NC	5,400,000.00	0.00	0.00
30316522	47	Industrial	Katy	TX	5,265,000.00	0.00	0.00
30316523	48	Lodging	Oneonta	NY	4,419,798.15	0.00	0.00
30316524	49	Mixed Use	New York	NY	4,100,000.00	0.00	0.00
30316525	50	Multi-Family	Pontiac	MI	4,040,000.00	0.00	0.00
30316526	51	Industrial	Baltimore	MD	3,750,000.00	0.00	0.00
30316527	52	Multi-Family	Windham	CT	3,550,000.00	0.00	0.00
30316528	53	Self Storage	North Canton	OH	2,900,000.00	0.00	0.00
Total					745,468,099.36
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.
Copyright 2020, Wells Fargo Bank, N.A.										Page 13 of 24

		Principal Prepayment Detail
		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference			Prepayment	Yield Maintenance
			Payoff Amount	Curtailment Amount	Premium	Charge
		No Principal Prepayments this Period
Totals
Copyright 2020, Wells Fargo Bank, N.A.							Page 14 of 24

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
2/18/20	0		0		0		0		0		0		0		0		4.420025%		110
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398036%
1/17/20	0		0		0		0		0		0		0		0		4.420113%		111
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398125%
12/17/19	0		0		0		0		0		0		0		0		4.420200%		112
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398173%
11/18/19	0		0		0		0		0		0		0		0		4.420297%		113
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398312%
10/18/19	0		0		0		0		0		0		0		0		4.420384%		114
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398400%
9/17/19	0		0		0		0		0		0		0		0		4.420480%		115
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.398497%
8/16/19	0		0		0		0		0		0		0		0		4.420566%		116
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.399741%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
Copyright 2020, Wells Fargo Bank, N.A.																		Page 15 of 24

						Delinquency Loan Detail
		Offering	# of		Current	Outstanding			Status of	Resolution				Actual		Outstanding
Loan Number		Document	Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal		Servicing		Bankruptcy	REO
		Cross-Reference	Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)	Transfer Date		Date	Balance		Advances		Date	Date
30316483		7	0	1/1/20	84,612.09	84,612.09			B					26,000,000.000.00
30316491		16	0	1/6/20	61,365.80	61,365.80			B					15,400,000.000.00
30316498		22	0	1/1/20	43,141.67	43,141.67			B					12,000,000.000.00
30316507		29	0	1/1/20	42,248.26	42,248.26			B					10,000,000.000.00
30316515		38	0	1/1/20	27,951.67	27,951.67			B					8,000,000.000.00
	Totals	5			259,319.49	259,319.49								71,400,000.000.00
Totals By Delinquency Code:
Total for Status Code = B (5 loans)					259,319.49	259,319.49								71,400,000.000.00
				(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received		0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO	11	- Full Payoff
	But Still in Grace Period		1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved	12	- Reps and Warranties
	Or Not Yet Due		2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return	13	- TBD
B	- Late Payment But Less		3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer	98	- Other
	Than 30 Days Delinquent											5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.												6 -	DPO			Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.																		Page 16 of 24

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Date

Date

Cross-Reference

Date

Code (1)

Income

Term

No Specially Serviced Loans this Period

(1) Resolution Strategy Code

(2) Property Type Code

1

-

Modification

7

-

REO

11

- Full Payoff

MF

-

Multi-Family

SS

-

Self Storage

2

-

Foreclosure

8

-

Resolved

12

- Reps and Warranties

RT

-

Retail

98

-

Other

3

-

Bankruptcy

9

-

Pending Return

13

- TBD

HC

-

Health Care

SE

-

Securities

4

-

Extension

to Master Servicer

98

- Other

IN

-

Industrial

CH -

Cooperative Housing

5

-

Note Sale

10 -

Deed in Lieu Of

MH

-

Mobile Home Park

WH -

Warehouse

6

-

DPO

Foreclosure

OF

-

Office

ZZ

-

Missing Information

MU

-

Mixed Use

SF

-

Single Family

LO

-

Lodging

Copyright 2020, Wells Fargo Bank, N.A.

Page 17 of 24

				Specially Serviced Loan Detail - Part 2
Offering	Resolution	Site
Loan				Appraisal	Appraisal		Other REO
Document	Strategy	Inspection	Phase 1 Date							Comment from Special Servicer
Number				Date		Value	Property Revenue
Cross-Reference	Code (1)	Date
				No Specially Serviced Loans this Period
					(1) Resolution Strategy Code
			1	- Modification	7	- REO		11 -	Full Payoff
			2	- Foreclosure	8	- Resolved		12 -	Reps and Warranties
			3	- Bankruptcy	9	- Pending Return		13 -	TBD
			4	- Extension		to Master Servicer		98 -	Other
			5	- Note Sale	10	- Deed in Lieu Of
			6	- DPO		Foreclosure
Copyright 2020, Wells Fargo Bank, N.A.											Page 18 of 24

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	259,319.49	259,319.49	52,952.21	47.12
Copyright 2020, Wells Fargo Bank, N.A.						Page 19 of 24

			Modified Loan Detail
Offering
Loan	Pre-Modification	Post-Modification	Pre-ModificationPost-Modification		Modification
Document						Modification Description
Number	Balance	Balance	Interest Rate	Interest Rate	Date
Cross-Reference
				No Modified Loans
Totals
Copyright 2020, Wells Fargo Bank, N.A.							Page 20 of 24

				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust
				No Liquidated Loans this Period
Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2020, Wells Fargo Bank, N.A.										Page 21 of 24

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
				No Realized Losses this Period
	Totals
Copyright 2020, Wells Fargo Bank, N.A.											Page 22 of 24

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
20	12,200,000.00	12,200,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.81	0.00
21	12,200,000.00	12,200,000.00	0.00	0.00	0.00	0.00	0.00	0.00	46.31	0.00
Totals	24,400,000.00	24,400,000.00	0.00	0.00	0.00	0.00	0.00	0.00	47.12	0.00
Copyright 2020, Wells Fargo Bank, N.A.										Page 23 of 24

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the Servicer Other (Shortfalls)/Refunds
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer
		There are no Interest Shortfalls for the above columns for this Period.
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				47.12
Total Interest Shortfall Allocated to Trust				47.12
Copyright 2020, Wells Fargo Bank, N.A.					Page 24 of 24