XML 105 R98.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments and Risk Management - Key Inputs and Assumptions Used in Black Scholes Simulation Model (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
$ / shares
Mar. 31, 2024
Dec. 31, 2024
USD ($)
$ / shares
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Common Stock Price of TerrAscend Corp. $ 0.48   $ 0.65
Option exercise price $ 1.33   $ 1.33
Annual volatility 115.40%   106.60%
Annual risk-free rate 4.23%   4.24%
Expected term (in years) 9 months 21 days 10 years 3 days 1 year 18 days
Minimum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Expected term (in years) 5 years 25 days    
Maximum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Expected term (in years) 6 years 3 months    
Detachable Warrants      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Common Stock Price of TerrAscend Corp. | $ 0.48   0.65
Option exercise price $ 1.95   $ 1.95
Annual volatility 111.50%   107.50%
Annual risk-free rate 4.32%   4.24%
Expected term (in years) 2 months 23 days   5 months 23 days
Bifurcated Conversion Options      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Common Stock Price of TerrAscend Corp. $ 0.48   $ 0.65
Option exercise price $ 2.01   $ 2.01
Annual volatility 99.00%   86.90%
Annual risk-free rate 4.03%   4.25%
Bifurcated Conversion Options | Minimum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Expected term (in years) 1 year 2 months 23 days   1 year 5 months 23 days
Bifurcated Conversion Options | Maximum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]      
Expected term (in years) 1 year 4 months 2 days   1 year 7 months 2 days