XML 44 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

At March 31, 2025

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,708

 

 

$

(1,076

)

 

$

1,632

 

 Licenses

 

 

167,459

 

 

 

(25,799

)

 

 

141,660

 

 Non-compete agreements

 

 

280

 

 

 

(280

)

 

 

 

 Total finite lived intangible assets

 

 

170,447

 

 

 

(27,155

)

 

 

143,292

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

24,772

 

 

 

 

 

 

24,772

 

 Total indefinite lived intangible assets

 

 

24,772

 

 

 

 

 

 

24,772

 

 Intangible assets, net

 

$

195,219

 

 

$

(27,155

)

 

$

168,064

 

 

At December 31, 2024

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,708

 

 

$

(964

)

 

$

1,744

 

 Licenses

 

 

167,459

 

 

 

(24,371

)

 

 

143,088

 

 Non-compete agreements

 

 

280

 

 

 

(280

)

 

 

 

 Total finite lived intangible assets

 

 

170,447

 

 

 

(25,615

)

 

 

144,832

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

24,772

 

 

 

 

 

 

24,772

 

 Total indefinite lived intangible assets

 

 

24,772

 

 

 

 

 

 

24,772

 

 Intangible assets, net

 

$

195,219

 

 

$

(25,615

)

 

$

169,604

 

Schedule of Estimated Future Amortization Expense for Finite Lived Intangible Assets

Estimated future amortization expense for finite lived intangible assets for the next five years is as follows:

 

2025

 

$

4,617

 

2026

 

 

6,145

 

2027

 

 

6,067

 

2028

 

 

6,017

 

2029

 

 

5,903

 

Thereafter

 

 

114,543

 

Total

 

$

143,292

 

Activity in Goodwill Balance The following table summarizes the activity in the Company’s goodwill balance:

 

Balance at December 31, 2024

 

$

106,929

 

Additions at acquisition date

 

 

 

Impairment of goodwill

 

 

 

Balance at March 31, 2025

 

$

106,929