XML 112 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity - Summary of Outstanding Warrants (Details) - $ / shares
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Proportionate Voting Shares        
Class Of Warrant Or Right [Line Items]        
Number of Warrants Outstanding, Beginning balance 8,590,908 8,590,908 8,590,908  
Number of Warrants Outstanding, Expired (8,590,908)      
Number of Warrants Outstanding, Ending balance   8,590,908 8,590,908  
Number of Warrants Exercisable 8,590,908 8,590,908 8,590,908  
Number of Warrants Exercisable   8,590,908 8,590,908  
Weighted Average Exercise Price $ 5.69 $ 5.66 $ 5.55  
Weighted Average Exercise Price   $ 5.69 $ 5.66  
Weighted Average Remaining Life (years)   7 months 20 days 1 year 7 months 20 days 2 years 7 months 24 days
Common Stock        
Class Of Warrant Or Right [Line Items]        
Number of Warrants Outstanding, Beginning balance 30,995,473 40,504,098 13,878,955  
Number of Warrants Outstanding, Granted     27,454,193  
Number of Warrants Outstanding, Replacement warrants granted on acquisition of Gage 282,023      
Number of Warrants Outstanding, Exercised (7,989,436) (9,508,625) (829,050)  
Number of Warrants Outstanding, Expired (47,730)      
Number of Warrants Outstanding, Ending balance 23,240,330 30,995,473 40,504,098  
Number of Warrants Exercisable 8,855,066 18,363,691 13,718,955  
Number of Warrants Exercisable 728,715 8,855,066 18,363,691  
Weighted Average Exercise Price $ 4.20 $ 3.80 $ 2.62  
Weighted Average Exercise Price, Granted     4.11  
Weighted Average Exercise Price, Replacement warrants granted on acquisition of Gage 6.47      
Weighted Average Exercise Price, Exercised 2.50 2.60 2.42  
Weighted Average Exercise Price, Expired 3.61      
Weighted Average Exercise Price $ 4.49 $ 4.20 $ 3.80  
Weighted Average Remaining Life (years) 9 years 8 months 19 days 5 years 7 months 28 days 5 years 4 months 2 days 2 years 2 months 4 days
Common Stock | Gage Growth Corp        
Class Of Warrant Or Right [Line Items]        
Number of Warrants Outstanding, Granted 7,129,517      
Number of Warrants Outstanding, Ending balance 7,129,517      
Number of Warrants Exercisable 7,129,517      
Weighted Average Exercise Price $ 8.66      
Weighted Average Remaining Life (years) 11 months 26 days      
Preferred Stock        
Class Of Warrant Or Right [Line Items]        
Number of Warrants Outstanding, Beginning balance 16,056 18,024    
Number of Warrants Outstanding, Granted     18,679  
Number of Warrants Outstanding, Exercised (950) (1,968) (655)  
Number of Warrants Outstanding, Ending balance 15,106 16,056 18,024  
Number of Warrants Exercisable 16,056 18,024    
Number of Warrants Exercisable 15,106 16,056 18,024  
Weighted Average Exercise Price $ 3,000 $ 3,000    
Weighted Average Exercise Price $ 3,000 $ 3,000 $ 3,000  
Weighted Average Remaining Life (years) 4 months 20 days 1 year 4 months 20 days 2 years 4 months 20 days