XML 98 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Payable - Schedule of Loans Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Beginning balance $ 179,488 $ 171,341
Loan principal net of transaction costs 43,419 9,605
Interest accretion 35,231 25,479
Principal and interest paid (69,067) (25,717)
Forgiveness of principal and interest on loans   (1,414)
Extinguishment of debt 59,449  
Effects of movements in foreign exchange (3,570) 194
Addition on acquisition 70,605  
Loan amendment fee (2,470)  
Ending balance 194,187 179,488
Less: current portion (48,335) (8,325)
Non-current loans payable 145,852 171,163
Canopy USA Loan    
Debt Instrument [Line Items]    
Beginning balance 59,745 56,293
Interest accretion 7,735 7,979
Principal and interest paid (4,461) (4,721)
Extinguishment of debt 59,449  
Effects of movements in foreign exchange (3,570) 194
Ending balance   59,745
Other Loans    
Debt Instrument [Line Items]    
Beginning balance 2,260 766
Loan principal net of transaction costs   2,855
Interest accretion 91 172
Principal and interest paid (2,351) (119)
Forgiveness of principal and interest on loans   (1,414)
Ending balance   2,260
Ilera Term Loan    
Debt Instrument [Line Items]    
Beginning balance 115,233 114,282
Interest accretion 17,321 16,950
Principal and interest paid (20,343) (15,999)
Loan amendment fee (1,361)  
Ending balance 110,850 115,233
Less: current portion (35,081)  
Non-current loans payable 75,769  
K C R Loan    
Debt Instrument [Line Items]    
Beginning balance 2,250  
Loan principal net of transaction costs   6,750
Interest accretion 74 378
Principal and interest paid (2,324) (4,878)
Ending balance   $ 2,250
Gage Loan    
Debt Instrument [Line Items]    
Interest accretion 8,343  
Principal and interest paid (37,863)  
Addition on acquisition 60,605  
Loan amendment fee (1,109)  
Ending balance 29,976  
Less: current portion (3,381)  
Non-current loans payable 26,595  
Pinnacle Loan    
Debt Instrument [Line Items]    
Interest accretion 159  
Principal and interest paid (826)  
Addition on acquisition 10,000  
Ending balance 9,333  
Less: current portion (9,333)  
Pelorus Term Loan    
Debt Instrument [Line Items]    
Loan principal net of transaction costs 43,419  
Interest accretion 1,508  
Principal and interest paid (899)  
Ending balance 44,028  
Less: current portion (540)  
Non-current loans payable $ 43,488