XML 63 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

At December 31, 2022

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

1,169

 

 

$

(569

)

 

$

600

 

 Licenses

 

 

178,929

 

 

 

(22,590

)

 

 

156,339

 

 Brand intangibles

 

 

1,144

 

 

 

(1,144

)

 

 

-

 

 Non-compete agreements

 

 

280

 

 

 

(272

)

 

 

8

 

 Total finite lived intangible assets

 

 

181,522

 

 

 

(24,575

)

 

 

156,947

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

82,757

 

 

 

 

 

 

82,757

 

 Total indefinite lived intangible assets

 

 

82,757

 

 

 

 

 

 

82,757

 

 Intangible assets, net

 

$

264,279

 

 

$

(24,575

)

 

$

239,704

 

 

 

At December 31, 2021

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

1,018

 

 

$

(304

)

 

$

714

 

 Licenses

 

 

153,300

 

 

 

(11,311

)

 

 

141,989

 

 Brand intangibles

 

 

1,144

 

 

 

(254

)

 

 

890

 

 Non-compete agreements

 

 

280

 

 

 

(221

)

 

 

59

 

 Total finite lived intangible assets

 

 

155,742

 

 

 

(12,090

)

 

 

143,652

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

24,773

 

 

 

 

 

 

24,773

 

 Total indefinite lived intangible assets

 

 

24,773

 

 

 

 

 

 

24,773

 

 Intangible assets, net

 

$

180,515

 

 

$

(12,090

)

 

$

168,425

 

Schedule of Estimated Future Amortization Expense for Finite Lived Intangible Assets

Estimated future amortization expense for finite lived intangible assets for the next five years is as follows:

2023

 

$

7,745

 

2024

 

$

7,548

 

2025

 

$

7,282

 

2026

 

$

7,267

 

2027

 

$

7,185

 

Activity in Goodwill Balance The following table summarizes the activity in the Company's goodwill balance:

 

Balance at December 31, 2020

 

$

72,796

 

Acquisitions (see Note 4)

 

 

22,537

 

Impairment of goodwill

 

 

(5,007

)

Balance at December 31, 2021

 

$

90,326

 

Acquisitions (see Note 4)

 

 

170,359

 

Impairment of goodwill

 

 

(170,357

)

Balance at December 31, 2022

 

$

90,328

 

Schedule Of Impairment Intangible Assets

The Company recorded the following impairment losses by category of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

-

 

 

$

9

 

 

$

1

 

 Licenses

 

 

121,527

 

 

 

 

 

 

 

 Customer Relationships

 

 

 

 

 

2,000

 

 

 

342

 

 Non-compete agreements

 

 

 

 

 

224

 

 

 

 

 Total impairment of finite lived intangible assets

 

 

121,527

 

 

 

2,233

 

 

 

343

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

19,200

 

 

 

1,400

 

 

 

 

 Total impairment of indefinite lived intangible assets

 

 

19,200

 

 

 

1,400

 

 

 

 

 Total impairment of intangible assets

 

$

140,727

 

 

$

3,633

 

 

$

343

 

 

The Company evaluates the recoverability of long-lived assets, including definite lived intangible assets, whether events or changes in circumstances indicate that the carrying value of the asset may not be recoverable.

During the year ended December 31, 2022, the Company determined that changes in market expectations of cash flows in its Michigan, Pennsylvania and California businesses, as well as increased competition and supply in the states, were indicators that an impairment test was appropriate for each of these reporting units.