XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Aug. 23, 2022
Mar. 10, 2022
Sep. 30, 2022
Dec. 31, 2021
Business Acquisition [Line Items]        
Goodwill     $ 90,326 $ 90,326
Loans payable     $ (70,605)  
KISA Enterprises MI, LLC and KISA Holdings, LLC        
Business Acquisition [Line Items]        
Cash and cash equivalents $ 3,838      
Inventory 790      
Prepaid expenses and other current assets 93      
Property and equipment 5,321      
Intangible assets 18,300      
Goodwill 9,929      
Accounts payable and accrued liabilities (938)      
Corporate income taxes payable (443)      
Deferred revenue (249)      
Deferred tax liability (6,388)      
Net assets acquired 30,253      
Consideration paid in cash 13,183      
Promissory note payable 10,000      
Common Shares of TerrAscend 7,926      
Working capital adjustment (856)      
Total consideration $ 30,253      
Gage Growth Corp        
Business Acquisition [Line Items]        
Cash and cash equivalents   $ 23,366    
Restricted cash   1,350    
Accounts receivable   7,307    
Inventory   19,364    
Prepaid expenses and other current assets   3,154    
Property and equipment   65,393    
Operating right of use asset   1,968    
Deposits   1,147    
Intangible assets   215,713    
Goodwill   168,385    
Investments   3,596    
Accounts payable and accrued liabilities   (29,271)    
Corporate income taxes payable   (5,000)    
Operating lease liability   (1,986)    
Finance lease liability   (235)    
Deferred revenue   (562)    
Loans payable   (60,605)    
Deferred tax liability   (64,597)    
Financing obligations   (12,577)    
Other liabilities   (6,097)    
Net assets acquired   329,813    
Common Shares of TerrAscend   309,475    
Fair value of other equity instruments   13,582    
Fair value of warrants classified as liabilities   6,756    
Total consideration   $ 329,813