XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

At September 30, 2022

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,677

 

 

$

(1,985

)

 

$

692

 

 Licenses

 

 

172,593

 

 

 

(16,166

)

 

 

156,427

 

 Brand intangibles

 

 

1,144

 

 

 

(540

)

 

 

604

 

 Non-compete agreements

 

 

280

 

 

 

(257

)

 

 

23

 

Total finite lived intangible assets

 

 

176,694

 

 

 

(18,948

)

 

 

157,746

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

82,757

 

 

 

 

 

 

82,757

 

Total indefinite lived intangible assets

 

 

82,757

 

 

 

 

 

 

82,757

 

Intangible assets, net

 

$

259,451

 

 

$

(18,948

)

 

$

240,503

 

 

At December 31, 2021

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,626

 

 

$

(1,353

)

 

$

1,273

 

 Licenses

 

 

153,300

 

 

 

(11,311

)

 

 

141,989

 

 Brand intangibles

 

 

1,144

 

 

 

(254

)

 

 

890

 

 Non-compete agreements

 

 

280

 

 

 

(221

)

 

 

59

 

Total finite lived intangible assets

 

 

157,350

 

 

 

(13,139

)

 

 

144,211

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

24,773

 

 

 

 

 

 

24,773

 

Total indefinite lived intangible assets

 

 

24,773

 

 

 

 

 

 

24,773

 

Intangible assets, net

 

$

182,123

 

 

$

(13,139

)

 

$

168,984

 

Schedule of Estimated Future Amortization Expense for Finite Lived Intangible Assets

Estimated future amortization expense for finite lived intangible assets for the next five years is as follows:

 

2022

 

$

2,166

 

2023

 

$

7,594

 

2024

 

$

7,167

 

2025

 

$

6,768

 

2026

 

$

6,780

 

Activity in Goodwill Balance The following table summarizes the activity in the Company’s goodwill balance:

 

Balance at December 31, 2021

 

$

90,326

 

Acquisitions (see Note 4)

 

 

160,201

 

Measurement period adjustment (see Note 4)

 

 

18,113

 

Impairment of goodwill

 

 

(178,314

)

Balance at September 30, 2022

 

$

90,326

 

Schedule Of Impairment Intangible Assets

Impairment of Intangible Assets

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 Software

 

$

-

 

 

$

-

 

 

$

-

 

 

$

9

 

 Licenses

 

 

133,728

 

 

 

 

 

 

133,728

 

 

 

 

 Customer Relationships

 

 

 

 

 

 

 

 

 

 

 

2,000

 

 Non-compete agreements

 

 

 

 

 

 

 

 

 

 

 

224

 

Total impairment of finite lived intangible assets

 

 

133,728

 

 

 

 

 

 

133,728

 

 

 

2,233

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

19,200

 

 

 

 

 

 

19,200

 

 

 

1,400

 

Total impairment of indefinite lived intangible assets

 

 

19,200

 

 

 

 

 

 

19,200

 

 

 

1,400

 

Total impairment of intangible assets

 

$

152,928

 

 

$

-

 

 

$

152,928

 

 

$

3,633