XML 62 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisition - Additional Information (Details)
3 Months Ended 6 Months Ended
Apr. 14, 2022
USD ($)
DispensaryLicense
Apr. 08, 2022
USD ($)
ft²
Mar. 10, 2022
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Business Acquisition [Line Items]              
Payments of contingent consideration           $ 7,040,000  
Actual Sales       $ 64,804,000 $ 58,723,000 114,463,000 $ 112,077,000
Net loss       13,217,000 $ (30,660,000) $ (3,140,000) $ (44,834,000)
Securities Purchase Agreement              
Business Acquisition [Line Items]              
Percentage of non-controlling interest           50.10%  
Gage Growth Corp              
Business Acquisition [Line Items]              
Total consideration     $ 294,800,000        
Common share for each Gage share, received by the shareholders of Gage | $ / shares     $ 0.3001        
Number of common stock shares issued | shares     51,349,978        
Value of common stock shares issued     $ 207,871,000        
Number of exchangeable units issued | shares     13,504,500        
Value of exchangeable units issued     $ 66,591,000        
Business combination replacement stock options     4,940,364        
Business combination replacement stock options fair value     13,147,000        
Business combination replacement warrants     282,023        
Business combination replacement warrants with fair value     435,000        
Restriction discount placed on shares subject to lock-up     45,336,000        
Business combination warrant liabilities equity with fair value     $ 6,756,000        
Definite-lived intangible assets amortized period           15 years  
Fair value of cultivation and processing       77,198,000   $ 77,198,000  
Fair value of retail licenses       53,321,000   53,321,000  
Fair value of brand intangibles       57,435,000   57,435,000  
Transaction costs       3,949,000   3,949,000  
Business combination transaction and restructuring costs       $ 1,309,000   1,309,000  
Sales estimate           41,444,000  
Estimate of net loss           (16,959,000)  
Actual Sales           28,928,000  
Net loss           $ (7,748,000)  
AMMD              
Business Acquisition [Line Items]              
Equity interest acquired   100.00%          
Payments of contingent consideration   $ 10,000,000          
Payments to acquire real estate   $ 1,700,000          
Intended dispensary rebrand area | ft²   8,000          
KISA Enterprises MI, LLC and KISA Holdings, LLC              
Business Acquisition [Line Items]              
Total consideration $ 28,500,000            
Number of retail dispensary licenses | DispensaryLicense 6            
Number of dispensary licenses currently operational | DispensaryLicense 5            
Promissory notes $ 10,000,000