XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition - Additional Information (Details) - USD ($)
3 Months Ended
Mar. 10, 2022
Jan. 27, 2022
Mar. 31, 2022
Mar. 31, 2021
Business Acquisition [Line Items]        
Payments of contingent consideration   $ 6,954,000 $ 6,954,000  
Actual Sales     49,659,000 $ 53,354,000
Net loss     $ (16,357,000) $ (14,174,000)
Securities Purchase Agreement        
Business Acquisition [Line Items]        
Percentage of non-controlling interest   50.10%    
Gage Growth Corp        
Business Acquisition [Line Items]        
Common share for each Gage share, received by the shareholders of Gage $ 0.3001      
Number of common stock shares issued 51,349,978      
Value of common stock shares issued $ 207,871,000      
Number of exchangeable units issued 13,504,500      
Value of exchangeable units issued $ 66,591,000      
Business combination replacement stock options 5,221,542      
Business combination replacement stock options fair value 13,147,000      
Business combination replacement warrants 282,023      
Business combination replacement warrants with fair value 435,000      
Restriction discount placed on shares subject to lock-up 45,336,000      
Business combination warrant liabilities equity with fair value $ 6,756,000      
Definite-lived intangible assets amortized period     15 years  
Fair value of cultivation and processing     $ 77,198,000  
Fair value of retail licenses     53,321,000  
Fair value of brand intangibles     57,435,000  
Transaction costs     3,353,000  
Business combination transaction and restructuring costs     713,000  
Sales estimate     23,950,000  
Estimate of net loss     17,116,000  
Actual Sales     11,434,000  
Net loss     $ 7,905,000