XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2022
Proportionate Voting Shares  
Class Of Stock [Line Items]  
Summary of Outstanding Warrants

The following is a summary of the outstanding warrants for Proportionate Voting Shares at March 31, 2022. These warrants are exercisable for 0.001 of a Proportionate Voting Share. The Proportionate Voting Shares are exchangeable into Common Shares on a basis of 1,000 Common Shares per Proportionate Voting Share.

 

 

 

Number of Proportionate Share Warrants Outstanding

 

 

Number of Proportionate Share Warrants Exercisable

 

 

Weighted Average Exercise Price $

 

 

Weighted Average Remaining Life (years)

 

Outstanding, December 31, 2021

 

 

8,590,908

 

 

 

8,590,908

 

 

$

5.69

 

 

 

0.64

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2022

 

 

8,590,908

 

 

 

8,590,908

 

 

$

5.77

 

 

 

0.40

 

Common Stock  
Class Of Stock [Line Items]  
Summary of Outstanding Warrants

The following is a summary of the outstanding warrants for Common Shares:

 

 

Number of Common Share Warrants Outstanding

 

 

Number of Common Share Warrants Exercisable

 

 

Weighted Average Exercise Price $

 

 

Weighted Average Remaining Life (years)

 

Outstanding, December 31, 2021

 

 

30,995,473

 

 

 

8,855,066

 

 

$

4.20

 

 

 

5.66

 

Exercised

 

 

(7,989,436

)

 

 

 

 

 

 

 

 

 

Replacement warrants granted on acquisition of Gage

 

 

282,023

 

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2022

 

 

23,288,060

 

 

 

1,110,168

 

 

$

4.75

 

 

 

7.31

 

Preferred Stock  
Class Of Stock [Line Items]  
Summary of Outstanding Warrants

The following is a summary of the outstanding Preferred Share warrants at March 31, 2022. Each warrant is exercisable into one preferred share:

 

 

 

Number of Preferred Share Warrants Outstanding

 

 

Number of Preferred Share Warrants Exercisable

 

 

Weighted Average Exercise Price $

 

 

Weighted Average Remaining Life (years)

 

Outstanding, December 31, 2021

 

 

16,056

 

 

 

16,056

 

 

$

3,000

 

 

 

1.39

 

Exercised

 

 

(250

)

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2022

 

 

15,806

 

 

 

15,806

 

 

$

3,000

 

 

 

1.15