XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

At March 31, 2022

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,758

 

 

$

(1,624

)

 

$

1,134

 

 Licenses

 

 

283,819

 

 

 

(13,735

)

 

 

270,084

 

 Brand intangibles

 

 

1,144

 

 

 

(350

)

 

 

794

 

 Non-compete agreements

 

 

280

 

 

 

(48

)

 

 

232

 

Total finite lived intangible assets

 

 

288,001

 

 

 

(15,757

)

 

 

272,244

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

82,208

 

 

 

-

 

 

 

82,208

 

Total indefinite lived intangible assets

 

 

82,208

 

 

 

-

 

 

 

82,208

 

Intangible assets, net

 

$

370,209

 

 

$

(15,757

)

 

$

354,452

 

 

At December 31, 2021

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Finite lived intangible assets

 

 

 

 

 

 

 

 

 

 Software

 

$

2,626

 

 

$

(1,353

)

 

$

1,273

 

 Licenses

 

 

153,300

 

 

 

(11,311

)

 

 

141,989

 

 Brand intangibles

 

 

1,144

 

 

 

(254

)

 

 

890

 

 Non-compete agreements

 

 

280

 

 

 

(221

)

 

 

59

 

Total finite lived intangible assets

 

 

157,350

 

 

 

(13,139

)

 

 

144,211

 

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 Brand intangibles

 

 

24,773

 

 

 

-

 

 

 

24,773

 

Total indefinite lived intangible assets

 

 

24,773

 

 

 

-

 

 

 

24,773

 

Intangible assets, net

 

$

182,123

 

 

$

(13,139

)

 

$

168,984

 

Schedule of Estimated Future Amortization Expense for Finite Lived Intangible Assets

Estimated future amortization expense for finite lived intangible assets for the next five years is as follows:

 

2022

 

$

13,972

 

2023

 

$

15,586

 

2024

 

$

15,149

 

2025

 

$

14,718

 

2026

 

$

14,684

 

Activity in Goodwill Balance

The following table summarizes the activity in the Company’s goodwill balance:

 

Balance at December 31, 2021

 

$

90,326

 

Acquisitions (see Note 4)

 

 

145,355

 

Balance at March 31, 2022

 

$

235,681