Page |
||||
Consolidated Balance Sheet as of December 31, 2019 and Unaudited Interim Condensed Consolidated Balance Sheet as of September 30, 2020 |
F-2 | |||
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the Nine Months Ended September 30, 2019 and 2020 |
F-4 | |||
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit) for the Nine Months Ended September 30, 2019 and 2020 |
F-5 | |||
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2020 |
F-6 | |||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements |
F-8 |
As of December 31, |
As of September 30, |
|||||||||||||||
2019 |
2020 |
|||||||||||||||
Notes |
RMB |
RMB |
US$ (Note 2.5) |
|||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
2.6 | |||||||||||||||
Restricted cash |
2.7 | — | — | |||||||||||||
Short-term investments |
2.8 | |||||||||||||||
Prepayments and other receivables |
3 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total current assets |
||||||||||||||||
Property, equipment and software |
4 | |||||||||||||||
Operating lease right-of-use |
||||||||||||||||
Intangible assets |
5 | |||||||||||||||
Goodwill |
6 | |||||||||||||||
Investment accounted for using the equity method |
7 | — | ||||||||||||||
Other non-current assets |
— | — | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities, mezzanine equity and shareholders’ equity (deficit) |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term borrowings |
8 | — | — | |||||||||||||
Accruals and other payables |
9 | |||||||||||||||
Operating lease liabilities, current |
||||||||||||||||
Deferred subsidy income |
2.14 | — | ||||||||||||||
Ordinary shares to be issued to Everest |
21 | — | — | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total current liabilities |
||||||||||||||||
Convertible promissory notes |
13 | |||||||||||||||
Put right liabilities |
7 | — | ||||||||||||||
Operating lease liabilities, non-current |
||||||||||||||||
Deferred subsidy income |
2.14 | |||||||||||||||
Other non-current liabilities |
9 | — | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Commitments and contingencies |
20 |
As of December 31, |
As of September 30, |
|||||||||||||||
2019 |
2020 |
|||||||||||||||
Notes |
RMB |
RMB |
US$ (Note 2.5) |
|||||||||||||
Mezzanine equity |
||||||||||||||||
Series A convertible preferred shares (US$ |
12 | — | — | |||||||||||||
Series B convertible preferred shares (US$ a uthorized, issued and outstanding as of September 30, 2020) |
12 | — | — | |||||||||||||
Series C convertible preferred shares (US$ |
12 | — | — | |||||||||||||
Series C-1 convertible preferred shares (US$ a uthorized, issued and outstanding as of September 30, 2020) |
12 | — | — | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total mezzanine equity |
— |
— |
||||||||||||||
|
|
|
|
|
|
|||||||||||
Shareholders’ equity (deficit) |
||||||||||||||||
Ordinary shares (US$ |
11 | |||||||||||||||
Additional paid-in capital |
||||||||||||||||
Accumulated other comprehensive income |
||||||||||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total shareholders’ equity (deficit) |
( |
) |
||||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities, mezzanine equity and shareholders’ equity (deficit) |
||||||||||||||||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||
2019 |
2020 |
|||||||||||||||
Notes |
RMB |
RMB |
US$ (Note 2.5) |
|||||||||||||
Revenues |
||||||||||||||||
Licensing and collaboration revenue |
16 | — | — | |||||||||||||
Expenses |
||||||||||||||||
Research and development expenses |
2.17 | ( |
) | ( |
) | ( |
) | |||||||||
Administrative expenses |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Loss from operations |
( |
) |
( |
) |
( |
) | ||||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ||||||||||
Other income, net |
17 | |||||||||||||||
Fair value change of warrants |
14 | — | — | |||||||||||||
|
|
|
|
|
|
|||||||||||
Loss before income tax expense |
( |
) |
( |
) |
( |
) | ||||||||||
Income tax expense |
10 | — | — | |||||||||||||
|
|
|
|
|
|
|||||||||||
Net loss attributable to I-MAB |
( |
) |
( |
) |
( |
) | ||||||||||
Net loss attributable to ordinary shareholders |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net loss attributable to I-MAB |
( |
) |
( |
) |
( |
) | ||||||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation adjustments, net of nil tax |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total comprehensive loss attributable to I-MAB |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net loss attributable to ordinary shareholders |
( |
) |
( |
) |
( |
) | ||||||||||
Weighted-average number of ordinary shares used in calculating net loss per share—basic and diluted |
18 | |||||||||||||||
Net loss per share attributable to ordinary shareholders |
||||||||||||||||
—Basic |
18 | ( |
) | ( |
) | ( |
) | |||||||||
—Diluted |
18 | ( |
) | ( |
) | ( |
) |
Ordinary shares (Note 11) |
Treasury stock |
Additional paid-in capital |
Accumulated other comprehensive income |
Accumulated deficit |
Total shareholders’ deficit |
|||||||||||||||||||||||
(US$0.001 par value) |
||||||||||||||||||||||||||||
Number of shares |
Amount |
|||||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
|||||||||||||||||||||||
Balance as of December 31, 2018 |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | |||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2019 |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2019 |
— | ( |
) |
( |
) | |||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | |||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||
Exercise of stock options |
— | — | — | |||||||||||||||||||||||||
Capital contribution from stock option surrender (Note 15 (h)) |
— | — | — | — | — | |||||||||||||||||||||||
Conversion of preferred shares to ordinary shares upon the completion of initial public offering (“IPO”) |
— | — | — | |||||||||||||||||||||||||
Issuance of ordinary shares to Everest |
— | — | — | |||||||||||||||||||||||||
Issuance of ordinary shares upon IPO and over-allotment, net of issuance cost |
— | — | — | |||||||||||||||||||||||||
Issuance of ordinary shares upon private placement, net of issuance cost |
— | — | — | |||||||||||||||||||||||||
Issuance of warrants |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2020 |
— | ( |
) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Cash flows from operating activities |
||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities |
||||||||||||
Depreciation of property, equipment and software |
||||||||||||
Loss on disposal of property, equipment and software |
— | |||||||||||
Fair value change of short-term investments |
( |
) | ( |
) | ( |
) | ||||||
Fair value change of warrants |
( |
) | — | — | ||||||||
Fair value change of other financial assets |
— | — | ||||||||||
Share-based compensation |
||||||||||||
Amortization of right-of use assets and interest of lease liabilities |
||||||||||||
Gains on deconsolidation of a subsidiary |
— | ( |
) | ( |
) | |||||||
Changes in operating assets and liabilities |
||||||||||||
Prepayments and other receivables |
||||||||||||
Accruals and other payables |
( |
) | ( |
) | ||||||||
Advance from customers |
( |
) | — | — | ||||||||
Research and development funding received |
— | — | ||||||||||
Deferred subsidy income |
||||||||||||
Other non-current liabilities |
— | |||||||||||
Lease liabilities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities |
||||||||||||
Purchase of property, equipment and software |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from disposal of property, equipment and software |
— | — | ||||||||||
Proceeds from disposal of short-term investments |
||||||||||||
Purchase of short-term investments |
( |
) | ( |
) | ( |
) | ||||||
Cash disposed of resulting from deconsolidation of a subsidiary |
— | ( |
) | ( |
) | |||||||
Cash received from disposal of other financial assets |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Net cash generated from (used in) investing activities |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Cash flows from financing activities |
||||||||||||
Consideration received in advance from a preferred shares investor |
— | — | ||||||||||
Proceeds from initial public offering and over-allotment, net of underwriting discounts and commissions |
— | |||||||||||
Payment of issuance cost for initial public offering and over-allotment |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from private placement, net of payment of issuance cost |
— | |||||||||||
Proceeds from exercise of stock options |
— | |||||||||||
Proceeds from bank borrowings |
— | — | ||||||||||
Prepayment for stock repurchase program |
— | ( |
) | ( |
) | |||||||
Repayment of bank borrowings |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net cash generated from financing activities |
||||||||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
||||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash |
( |
) |
||||||||||
Cash, cash equivalents, and restricted cash, beginning of period |
||||||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents, and restricted cash, end of the period |
||||||||||||
|
|
|
|
|
|
|||||||
Additional ASC 842 supplemental disclosures |
||||||||||||
Cash paid for fixed operating lease costs included in the measurement of lease obligations in operating activities |
||||||||||||
Right-of-use |
||||||||||||
Other supplemental cash flow disclosures |
||||||||||||
Interest paid |
||||||||||||
Non-cash activities |
||||||||||||
Accrued initial public offering costs payable |
||||||||||||
Accrued private placement offering costs payable |
— | |||||||||||
Ordinary shares issued to Everest |
— | |||||||||||
Conversion of preferred shares to ordinary shares |
— |
Subsidiaries |
Place of incorporation |
Date of incorporation or acquisition |
Percentage of direct or indirect ownership by the Company |
Principal activities | ||||||
I-Mab Biopharma Hong Kong Limited (“I-Mab Hong Kong”) |
% | |||||||||
I-Mab Shanghai |
% | of innovative medicines | ||||||||
I-Mab Bio-tech (Tianjin) Co., Ltd. (“I-Mab Tianjin”) |
% | of innovative medicines | ||||||||
I-Mab Biopharma US Ltd. |
% | of innovative medicines |
As of December 31, 2019 |
||||||||||||||||
Active market (Level 1) |
Observable input (Level 2) |
Non-observable input (Level 3) |
Total |
|||||||||||||
RMB |
RMB |
RMB |
RMB |
|||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
As of September 30, 2020 |
||||||||||||||||
Active market (Level 1) |
Observable input (Level 2) |
Non-observable input (Level 3) |
Total |
|||||||||||||
RMB |
RMB |
RMB |
RMB |
|||||||||||||
Assets: |
||||||||||||||||
Short-term investments |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Put right liabilities |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
Short-term investments |
Put right liabilities |
|||||||
Fair value of Level 3 financial assets and financial liabilities as of December 31, 2019 |
||||||||
Purchase of short-term investments |
||||||||
Disposal of short-term investments |
( |
) | ||||||
Grant of put right liabilities |
||||||||
Fair value changes |
||||||||
Effect of exchange rate changes |
( |
) | ||||||
|
|
|
|
|||||
Fair value of Level 3 financial assets and financial liabilities as of September 30, 2020 |
||||||||
|
|
|
|
Laboratory equipment |
| |
Software |
| |
Office furniture and equipment |
| |
Leasehold improvements |
|
• | Clarifies that certain transactions between collaborative arrangement participants should be accounted for as revenue under ASC 606, Revenue from Contracts with Customers, when the collaborative arrangement participant is a customer in the context of a unit of account. In those situations, all the guidance in ASC 606 should be applied, including recognition, measurement, presentation and disclosure requirements; |
• | Adds unit-of-account guidance |
• | Precludes a company from presenting transactions with collaborative arrangement participants that are not directly related to sales to third parties with revenue recognized under ASC 606 if the collaborative arrangement participant is not a customer. |
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Prepayments: |
||||||||||||
—Prepayments to CRO vendors |
||||||||||||
—Prepayments for stock repurchase program (Note 11) |
— | |||||||||||
—Prepayments for other services |
||||||||||||
Receivables due from employees (Note (i)) |
||||||||||||
Loans to an affiliate (Note 21) |
— | |||||||||||
Value-added tax recoverable |
||||||||||||
Rental deposits |
||||||||||||
Interest receivables |
||||||||||||
Others |
||||||||||||
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Cost |
||||||||||||
Laboratory equipment |
||||||||||||
Leasehold improvement |
||||||||||||
Software |
||||||||||||
Office furniture and equipment |
||||||||||||
Total property, equipment and software |
||||||||||||
Less: accumulated depreciation and amortization |
( |
) | ( |
) | ( |
) | ||||||
Net book value |
||||||||||||
Construction in progress |
||||||||||||
Total net book value of property, equipment and software |
||||||||||||
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Cost |
||||||||||||
IPR&D |
||||||||||||
Less: accumulated amortization |
— | — | — | |||||||||
Net book value |
||||||||||||
(i) | I-Mab Hong Kong agreed to assign all rights and obligations/ownership of certain drug candidates in different stages of development (“Target Pipelines”) to I-Mab Hangzhou as of the Closing Date as well as to transfer employment of a team of designated management/workforce to I-Mab Hangzhou. The Target Pipelines were evaluated by an independent valuer, with a total value of US$ |
(ii) | Management Holdco would acquire I-Mab Hangzhou from I-Mab Hong Kong with no consideration. The 10 % equity is represented by I-Mab Hangzhou’s registered capital of US$I-Mab Hangzhou to fulfil its capital contribution obligations in a period of four years starting from the Closing Date; |
(iii) | ESOP Holdco would acquire I-Mab Hangzhou from I-Mab Hong Kong with no consideration. The 5% equity is represented by I-Mab Hangzhou’s registered capital of US$I-Mab Hangzhou’s equity incentive plan. |
(iv) | Domestic Investors would acquire a total of I-Mab Hangzhou from I-Mab Hong Kong with no consideration. The 40 % equity is represented I-Mab Hangzhou’s registered capital of US$I-Mab Hangzhou, Domestic Investors would pay US$I-Mab Hangzhou to fulfil its capital contribution obligations. |
i) | The fair value of the retained noncontrolling investment in I-Mab Hangzhou at the Closing Date; and |
ii) | The aggregate of all of the following: |
a) | the carrying amount of transferred intellectual property related to TJ102 at the Closing Date (Note 5); |
b) | the fair value of the put right liabilities written by I-Mab Hong Kong to Domestic Investors; |
c) | the carrying amount of I-Mab Hangzhou’s net assets at the Closing Date. |
As of September 15, and September 30, |
||||
2020 |
||||
Expected terms (Year) |
||||
Estimated volatility |
% | |||
Spot price |
US$ | |||
Probability of triggering event for redemption option |
% |
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Current: |
||||||||||||
Staff salaries and welfare payables |
||||||||||||
Accrued external research and development activities related expenses |
||||||||||||
Accrued initial public offering costs payable |
||||||||||||
Accrued private placement offering costs payable |
— | |||||||||||
Withholding IIT payable related to stock options |
— | — | ||||||||||
Non-refundable incentive payment from depositary bank (Note) |
— | |||||||||||
Accrued traveling expenses, office expenses and others |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Non-current: |
||||||||||||
Non-refundable incentive payment from depositary bank (Note) |
— | |||||||||||
|
|
|
|
|
|
Series A Preferred Shares |
Series B Preferred Shares |
Series C Preferred Shares |
Series C-1 PreferredShares |
|||||||||||||||||||||||||||||||||||||||||||||
Number of shares |
Amount |
Amount |
Number of shares |
Amount |
Amount |
Number of shares |
Amount |
Amount |
Number of shares |
Amount |
Amount |
|||||||||||||||||||||||||||||||||||||
US$ |
RMB |
US$ |
RMB |
US$ |
RMB |
US$ |
RMB |
|||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019 and September 30, 2019 |
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
Conversion to ordinary shares upon IPO |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||
Balance as of September 30, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
Terms |
Exercise Price per share US$ |
Outstanding Units |
Fair value at September 11, 2020 RMB’000 |
|||||||||||||
Warrants to purchase ordinary shares (first closing) |
As of September 11, |
||||
2020 |
||||
Risk-free rate of return |
% | |||
Maturity date |
||||
Estimated volatility rate |
% | |||
Exercise price |
US$ |
Year Ended December 31, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2019 |
2020 |
||||||||||||||
RMB |
RMB |
RMB |
US$ (Note 2.5) |
|||||||||||||
Research and development expenses |
||||||||||||||||
Administrative expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
Number of shares |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
||||||||||||||||
Exercised |
( |
) | — | — | ||||||||||||
Forfeited |
( |
) | — | — | ||||||||||||
Surrendered (Note 15 (h)) |
( |
) | — | — | ||||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
||||||||||||||||
|
|
|||||||||||||||
Exercisable as of September 30, 2020 |
||||||||||||||||
|
|
Number of shares |
Weighted average Grant date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
||||||||
Vested |
( |
) | ||||||
Exercised |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Surrendered |
( |
) | ||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Number of shares |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
||||||||||||||||
Surrendered (Note 15 (h)) |
( |
) | — | — | ||||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
||||||||||||||||
|
|
|||||||||||||||
Exercisable as of September 30, 2020 |
||||||||||||||||
|
|
Number of shares |
Weighted average grant-date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
||||||||
Vested |
( |
) | ||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Number of shares |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
— | — | — | — | ||||||||||||
Granted |
— | — | ||||||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
||||||||||||||||
|
|
|||||||||||||||
Exercisable as of September 30, 2020 |
— | — | — | — | ||||||||||||
|
|
Number of shares |
Weighted average grant-date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
— | — | ||||||
Granted |
||||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Nine Months Ended September 30, |
||||
2020 |
||||
Expected volatility |
% | |||
Risk-free interest rate (per annum) |
% | |||
Exercise multiple |
||||
Expected dividend yield |
— | |||
Contractual term (in years) |
Number of shares |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
— | — | — | — | ||||||||||||
Granted |
— | — | ||||||||||||||
Forfeited |
( |
) | — | — | ||||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
||||||||||||||||
|
|
|||||||||||||||
Exercisable as of September 30, 2020 |
— | |||||||||||||||
|
|
Number of shares |
Weighted average grant-date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
— | — | ||||||
Granted |
||||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Nine Months Ended September 30, |
||||
2020 |
||||
Expected volatility |
% | |||
Risk-free interest rate (per annum) |
% | |||
Exercise multiple |
||||
Expected dividend yield |
— | |||
Contractual term (in years) |
Number of restricted share units |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
— | — | — | — | ||||||||||||
Granted |
— | — | — | |||||||||||||
Forfeited |
( |
) | — | — | — | |||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
— | |||||||||||||||
|
|
Number of restricted share units |
Weighted average grant-date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
— | — | ||||||
Granted |
||||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Number of restricted share units |
Weighted average exercise price US$ |
Weighted average remaining contractual term |
Aggregate intrinsic value US$ |
|||||||||||||
Outstanding as of December 31, 2019 |
— | — | — | — | ||||||||||||
Granted |
— | — | ||||||||||||||
|
|
|||||||||||||||
Outstanding as of September 30, 2020 |
||||||||||||||||
|
|
Number of restricted share units |
Weighted average grant-date fair value US$ |
|||||||
Non-vested at December 31, 2019 |
— | — | ||||||
Granted |
||||||||
Vested |
( |
) | ||||||
|
|
|||||||
Non-vested at September 30, 2020 |
||||||||
|
|
Year Ended December 31, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2019 |
2020 |
||||||||||||||
RMB |
RMB |
RMB |
US$ (Note 2.5) |
|||||||||||||
Research and development expenses |
||||||||||||||||
Administrative expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Fair value change of short-term investments |
||||||||||||
Income of incentive payment from depository bank (Note 9) |
— | |||||||||||
Net foreign exchange gains |
( |
) | ( |
) | ||||||||
Subsidy income (Note (i)) |
||||||||||||
Fair value change of other financial assets |
( |
) | — | — | ||||||||
Gains on deconsolidation of a subsidiary (Note 7) |
— | |||||||||||
Others |
( |
) | ||||||||||
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Numerator: |
||||||||||||
Net loss attributable to ordinary shareholders |
( |
) | ( |
) | ( |
) | ||||||
Denominator: |
||||||||||||
Weighted average number of ordinary shares outstanding—basic and diluted |
||||||||||||
Net loss per share—basic and diluted |
( |
) | ( |
) | ( |
) |
Nine Months Ended September 30, |
||||||||
2019 |
2020 |
|||||||
Convertible preferred shares |
||||||||
Restricted shares |
— | |||||||
Restricted share units |
— | |||||||
Stock options |
Name of related parties |
Relationship with the Group | |
Everest | Controlled by the ultimate controlling party of a principal shareholder of the Group | |
Tasly Pharmaceutical Group Co., Ltd. | Controlled by the ultimate controlling party of a principal shareholder of the Group | |
CMAB Biopharma (Suzhou) Inc. | Controlled by the ultimate controlling party of a principal shareholder of the Group | |
I-Mab Biopharma (Hangzhou) Co., Limited |
Subsidiary of the Group before September 15, 2020; Affiliate of the Group after September 15, 2020 |
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Everest (Note 16) |
||||||||||||
As of December 31, |
As of September 30, |
|||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
I-Mab Hangzhou (Note(i)) |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Tasly Pharmaceutical Group Co., Ltd. |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
Everest (Note 16) |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2019 |
2020 |
|||||||||||
RMB |
RMB |
US$ (Note 2.5) |
||||||||||
CMAB Biopharma (Suzhou) Inc. |
||||||||||||
(a) | In December 2020, the Group issued |
(b) | In December 2020, the broad global strategic partnership with AbbVie became effective as the conditions of the effective date were satisfied. The Group received the upfront payment of US$ |
(c) | In December 2020, the Group entered into a written amendment made to the subscription agreement with the Hillhouse entities, which removed one of the two conditions for the second closing that an existing director of the Group having resigned to enable the Hillhouse entities to appoint a director to replace such director. The second closing occurred as the other condition was satisfied and |