XML 26 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
LGL Systems Acquisition Corp [Member]
Additional Paid-in Capital
Additional Paid-in Capital
LGL Systems Acquisition Corp [Member]
(Accumulated Deficit)/ Retained Earnings
(Accumulated Deficit)/ Retained Earnings
LGL Systems Acquisition Corp [Member]
Accumulated Other Comprehensive Income (Loss)
Subscription Notes Receivable
Series A Preferred Stock
Series B Preferred Stock
Class A Common Stock
Class A Common Stock
LGL Systems Acquisition Corp [Member]
Class A Common Stock
Common Stock
LGL Systems Acquisition Corp [Member]
Class B Common Stock
Class B Common Stock
LGL Systems Acquisition Corp [Member]
Class B Common Stock
Common Stock
LGL Systems Acquisition Corp [Member]
Beginning Balance at Jan. 31, 2019 $ (70,687,000)   $ 1,675,000   $ (71,797,000)   $ 222,000 $ (793,000) $ 32,500,000 $ 78,086,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2019                 794,000 1,071,000 35,690,000     17,607,000    
Issuance of Founder Shares to sponsor 88,000   183,000         (95,000)                
Issuance of Founder Shares to sponsor (in Shares)                     448,000          
Issuance of Series B preferred stock                   $ 10,625,000            
Issuance of Series B preferred stock (in Shares)                   146,000            
Interest earned on subscription notes receivable 12,000   12,000         (12,000)                
Stock-based compensation 171,000   171,000                          
Unrealized gain(loss) on investments 175,000           175,000                  
Net income (loss) (47,869,000)       (47,869,000)                      
Foreign currency translation adjustment, net of tax of $0 (3,000)           (3,000)                  
Ending Balance at Jan. 31, 2020 (118,125,000)   2,041,000   (119,666,000)   394,000 (900,000) $ 32,500,000 $ 88,711,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jan. 31, 2020                 794,000 1,217,000 36,138,000     17,607,000    
Beginning Balance at Apr. 30, 2019                      
Beginning Balance (in Shares) at Apr. 30, 2019                            
Issuance of Founder Shares to sponsor   25,000   24,569                     $ 431  
Issuance of Founder Shares to sponsor (in Shares)                             4,312,500  
Sale of 17,250,000 Units, net of underwriting discounts and offering expenses   154,239,393   154,237,668               $ 1,725        
Sale of 17,250,000 Units, net of underwriting discounts and offering expenses (in Shares)                       17,250,000        
Common stock subject to redemption   (148,185,229)   (148,183,747)               $ (1,482)        
Common stock subject to redemption (in Shares)                       (14,818,523)        
Net income (loss)   (1,079,160)       (1,079,160)                    
Ending Balance at Dec. 31, 2019   5,000,004   6,078,490   (1,079,160)           $ 243     $ 431  
Ending Balance (in Shares) at Dec. 31, 2019                       2,431,477     4,312,500  
Common stock subject to redemption   (1,465,324)   (1,465,314)               $ (10)        
Common stock subject to redemption (in Shares)                       (104,403)        
Net income (loss)   1,465,321       1,465,321                    
Ending Balance at Mar. 31, 2020   5,000,001   4,613,176   386,161           $ 233     $ 431  
Ending Balance (in Shares) at Mar. 31, 2020                       2,327,074,000     4,312,500,000  
Beginning Balance at Dec. 31, 2019   5,000,004   6,078,490   (1,079,160)           $ 243     $ 431  
Beginning Balance (in Shares) at Dec. 31, 2019                       2,431,477     4,312,500  
Common stock subject to redemption   8,829,684   8,829,592               $ 93        
Common stock subject to redemption (in Shares)                       930,444        
Net income (loss)   (8,289,688)       (8,829,688)                    
Ending Balance at Dec. 31, 2020   5,000,001   14,908,082   (9,908,848)           $ 336     $ 431  
Ending Balance (in Shares) at Dec. 31, 2020                       3,361,921     4,312,500  
Beginning Balance at Jan. 31, 2020 (118,125,000)   2,041,000   (119,666,000)   394,000 (900,000) $ 32,500,000 $ 88,711,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2020                 794,000 1,217,000 36,138,000     17,607,000    
Issuance of Founder Shares to sponsor 6,000   6,000                          
Issuance of Founder Shares to sponsor (in Shares)                     12,000          
Issuance of Series B preferred stock                   $ 41,609,000            
Issuance of Series B preferred stock (in Shares)                   571,000            
Interest earned on subscription notes receivable     4,000         (4,000)                
Payments on subscription notes receivable 3,000             3,000                
Stock-based compensation 31,000   31,000                          
Unrealized gain(loss) on investments (2,000)           (2,000)                  
Net income (loss) (16,417,000)       (16,417,000)                      
Foreign currency translation adjustment, net of tax of $0 3,000           3,000                  
Ending Balance at Apr. 30, 2020 (134,501,000)   2,082,000   (136,083,000)   395,000 (901,000) $ 32,500,000 $ 130,320,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Apr. 30, 2020                 794,000 1,788,000 36,150,000     17,607,000    
Beginning Balance at Jan. 31, 2020 (118,125,000)   2,041,000   (119,666,000)   394,000 (900,000) $ 32,500,000 $ 88,711,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2020                 794,000 1,217,000 36,138,000     17,607,000    
Interest earned on subscription notes receivable 8,000                              
Ending Balance at Jul. 31, 2020 (148,697,000)   2,127,000   (150,368,000)   443,000 (905,000) $ 32,500,000 $ 130,320,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jul. 31, 2020                 794,000 1,788,000 36,197,000     17,607,000    
Beginning Balance at Jan. 31, 2020 (118,125,000)   2,041,000   (119,666,000)   394,000 (900,000) $ 32,500,000 $ 88,711,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2020                 794,000 1,217,000 36,138,000     17,607,000    
Issuance of Founder Shares to sponsor 206,000   206,000                          
Issuance of Founder Shares to sponsor (in Shares)                     495,000          
Issuance of Series B preferred stock                   $ 57,387,000            
Issuance of Series B preferred stock (in Shares)                   787,000            
Interest earned on subscription notes receivable 16,000   16,000         (16,000)                
Payments on subscription notes receivable 81,000             81,000                
Stock-based compensation (6,000)   (6,000)                          
Unrealized gain(loss) on investments (397,000)           (397,000)                  
Net income (loss) (55,373,000)       (55,373,000)                      
Foreign currency translation adjustment, net of tax of $0 42,000           42,000                  
Ending Balance at Jan. 31, 2021 (173,572,000)   2,257,000   (175,039,000)   39,000 (835,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jan. 31, 2021                 794,000 2,004,000 36,633,000     17,607,000    
Beginning Balance at Mar. 31, 2020   5,000,001   4,613,176   386,161           $ 233     $ 431  
Beginning Balance (in Shares) at Mar. 31, 2020                       2,327,074,000     4,312,500,000  
Common stock subject to redemption   (690,075)   (690,069)               $ (6)        
Common stock subject to redemption (in Shares)                       (58,234)        
Net income (loss)   690,075       690,075                    
Ending Balance at Jun. 30, 2020   5,000,001   3,923,107   1,076,236           $ 227     $ 431  
Ending Balance (in Shares) at Jun. 30, 2020                       2,268,841,000     4,312,500,000  
Beginning Balance at Apr. 30, 2020 (134,501,000)   2,082,000   (136,083,000)   395,000 (901,000) $ 32,500,000 $ 130,320,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Apr. 30, 2020                 794,000 1,788,000 36,150,000     17,607,000    
Issuance of Founder Shares to sponsor 16,000   16,000                          
Issuance of Founder Shares to sponsor (in Shares)                     47,000          
Interest earned on subscription notes receivable     4,000         (4,000)                
Stock-based compensation 25,000   25,000                          
Net income (loss) (14,285,000)       (14,285,000)                      
Foreign currency translation adjustment, net of tax of $0 48,000           48,000                  
Ending Balance at Jul. 31, 2020 (148,697,000)   2,127,000   (150,368,000)   443,000 (905,000) $ 32,500,000 $ 130,320,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jul. 31, 2020                 794,000 1,788,000 36,197,000     17,607,000    
Beginning Balance at Dec. 31, 2020   5,000,001   14,908,082   (9,908,848)           $ 336     $ 431  
Beginning Balance (in Shares) at Dec. 31, 2020                       3,361,921     4,312,500  
Common stock subject to redemption   (4,783,501)   (4,783,453)               $ (48)        
Common stock subject to redemption (in Shares)                       (480,663)        
Net income (loss)   4,783,501       4,783,501                    
Ending Balance at Mar. 31, 2021   5,000,001   10,124,629   (5,125,347)           $ 288     $ 431  
Ending Balance (in Shares) at Mar. 31, 2021                       2,881,258     4,312,500  
Beginning Balance at Jan. 31, 2021 (173,572,000)   2,257,000   (175,039,000)   39,000 (835,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2021                 794,000 2,004,000 36,633,000     17,607,000    
Issuance of Founder Shares to sponsor 209,000   209,000                          
Issuance of Founder Shares to sponsor (in Shares)                     509,000          
Interest earned on subscription notes receivable     4,000         (4,000)                
Payments on subscription notes receivable 62,000             62,000                
Stock-based compensation 17,000   17,000                          
Net income (loss) (15,500,000)       (15,500,000)                      
Foreign currency translation adjustment, net of tax of $0 (2,000)           (2,000)                  
Ending Balance at Apr. 30, 2021 (188,786,000)   2,487,000   (190,539,000)   37,000 (777,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Apr. 30, 2021                 794,000 2,004,000 37,142,000     17,607,000    
Beginning Balance at Jan. 31, 2021 (173,572,000)   2,257,000   (175,039,000)   39,000 (835,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Jan. 31, 2021                 794,000 2,004,000 36,633,000     17,607,000    
Interest earned on subscription notes receivable 6,000                              
Ending Balance at Jul. 31, 2021 (205,698,000)   2,585,000   (207,706,000)   (35,000) (548,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jul. 31, 2021                 794,000 2,004,000 37,331,000     17,607,000    
Beginning Balance at Mar. 31, 2021   5,000,001   10,124,629   (5,125,347)           $ 288     $ 431  
Beginning Balance (in Shares) at Mar. 31, 2021                       2,881,258     4,312,500  
Common stock subject to redemption   9,728,884   9,728,787               $ 97        
Common stock subject to redemption (in Shares)                       966,967        
Net income (loss)   (9,728,884)       (9,728,884)                    
Ending Balance at Jun. 30, 2021   $ 5,000,001   $ 19,853,416   $ (14,854,231)           $ 385     $ 431  
Ending Balance (in Shares) at Jun. 30, 2021                       3,848,225     4,312,500  
Beginning Balance at Apr. 30, 2021 (188,786,000)   2,487,000   (190,539,000)   37,000 (777,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Beginning Balance (in Shares) at Apr. 30, 2021                 794,000 2,004,000 37,142,000     17,607,000    
Issuance of Founder Shares to sponsor 86,000   86,000                          
Issuance of Founder Shares to sponsor (in Shares)                     189,000          
Interest earned on subscription notes receivable     2,000         (2,000)                
Payments on subscription notes receivable 231,000             231,000                
Stock-based compensation 10,000   10,000                          
Net income (loss) (17,167,000)       (17,167,000)                      
Foreign currency translation adjustment, net of tax of $0 (72,000)           (72,000)                  
Ending Balance at Jul. 31, 2021 $ (205,698,000)   $ 2,585,000   $ (207,706,000)   $ (35,000) $ (548,000) $ 32,500,000 $ 146,098,000 $ 4,000     $ 2,000    
Ending Balance (in Shares) at Jul. 31, 2021                 794,000 2,004,000 37,331,000     17,607,000