XML 62 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Incentive Plan (Tables)
6 Months Ended 12 Months Ended
Jul. 31, 2021
Jan. 31, 2021
Share-based Payment Arrangement [Abstract]    
Summary of Weighted-Average Assumptions
The weighted-average assumptions for the six months ended July 31 are noted in the following table:
 
    
Six Months Ended July 31,
 
    
2021
   
2020
 
Expected volatility
     55.00     55.00
Expected dividend yield
     0.00     0.00
Expected option term (in years)
     2.0       2.0  
Risk-free interest rate
     0.14     0.23
The weighted-average assumptions for the years ended January 31 are noted in the following table:
 
    
2021
   
2020
 
Expected volatility
     55.0     50.0
Expected dividend yield
     0.0     0.0
Expected option term (in years)
     2.0       2.0  
Risk-free interest rate
     0.23     2.27
Summary of the Status of Stock Options Under the Stock Incentive Plan
Presented below is a summary of the status of the stock options under the Stock Incentive Plan:    
 
    
Number
of
Shares
   
Weighted
Average
Exercise
Price
    
Weighted
Average
Remaining
Contractual
Term
    
Intrinsic
Value of
Outstanding
Options
Term
 
                 
(Years)
    
(Years)
 
Outstanding at February 1, 2021
     2,680     $ 0.43        5.9        5,573  
Granted
     —         —          —          —    
Exercised
     (699   $ 0.42        5.4        4,689  
Forfeited or expired
     (141   $ 0.47        5.8        —    
  
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at July 31, 2021
     1,840     $ 0.43        5.4        12,348  
  
 
 
   
 
 
    
 
 
    
 
 
 
Exercisable at July 31, 2021
     1,786     $ 0.43        5.4        11,992  
  
 
 
   
 
 
    
 
 
    
 
 
 
Presented below is a summary of the status of the stock options under the Stock Incentive Plan:
 
     Number of
Shares
     Weighted
Average
Exercise
Price
     Average
Remaining
Contractual
Term
(Years)
     Intrinsic
Value of
Outstanding
Options
 
Outstanding at February 1, 2019
  
 
5,173
 
  
$
0.44
 
  
 
6.8
 
  
$
4,431
 
Granted
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
Exercised
  
 
(448
  
$
0.41
 
  
 
6.4
 
  
$
397
 
Forfeited or expired
  
 
(301
  
$
0.52
 
  
 
6.9
 
  
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at January 31, 2020
  
 
4,424
 
  
$
0.44
 
  
 
6.9
 
  
$
4,088
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Exercisable at January 31, 2020
  
 
3,240
 
  
$
0.41
 
  
 
6.7
 
  
$
3,069
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at February 1, 2020
  
 
4,424
 
  
$
0.44
 
  
 
5.9
 
  
$
4,088
 
Granted
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
Exercised
  
 
(495
  
$
0.42
 
  
 
5.2
 
  
$
468
 
Forfeited or expired
  
 
(1,249
  
$
0.46
 
  
 
6.1
 
  
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at January 31, 2021
  
 
2,680
 
  
$
0.43
 
  
 
5.9
 
  
$
5,573
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Exercisable at January 31, 2021
  
 
2,450
 
  
$
0.42
 
  
 
5.8
 
  
$
5,116
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of the Status of Outstanding RSU's Presented below is a summary of the status of outstanding RSUs, including showing the vesting status other than the liquidity event condition:
           
Weighted
 
    
Number
    
Average
 
    
of
    
Grant Date
 
    
Shares
    
Fair Value
 
Non-vested
at February 1, 2021
     11,930      $ 1.48  
Granted
     2,679        3.87  
Vested
     (2,115      1.63  
Forfeited or expired
     (390      2.77  
  
 
 
    
 
 
 
Non-vested
at July 31, 2021
     12,104      $ 1.95  
  
 
 
    
 
 
 
Presented below is a summary of the status of outstanding RSUs, including showing the vesting status other than the liquidity event condition:
 
    
Number
of
Shares
    
Weighted
Average
Grant Date
Fair Value
 
Non-vested at February 1, 2019
     1,956      $ 1.29  
Granted
     17,159        1.33  
Vested
     (1,117      1.33  
Forfeited or expired
     (314      1.32  
  
 
 
    
 
 
 
Non-vested at January 31, 2020
     17,684      $ 1.32  
  
 
 
    
 
 
 
Non-vested at February 1, 2020
     17,684      $ 1.32  
Granted
     2,492        2.51  
Vested
     (6,252      1.38  
Forfeited or expired
     (1,994      1.68  
  
 
 
    
 
 
 
Non-vested at January 31, 2021
     11,930      $ 1.48