XML 31 R20.htm IDEA: XBRL DOCUMENT v3.26.1
Note 13 - Stock-based Compensation
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

13. Stock-Based Compensation

 

The Company maintains the 2021 Equity Incentive Plan (the “2021 Plan”). As of March 31, 2026, 52,493,016 shares remained for future issuance under the 2021 Plan. To date, the Company has issued only stock options and restricted stock units to employees, directors and consultants.

 

Total stock-based compensation expense was $7.3 million for the three months ended March 31, 2026, and was $9.6 million for three months ended  March 31, 2025.

 

Stock Options

 

The compensation costs for stock option awards are recognized using the straight-line attribution method over the requisite service period. Forfeitures are accounted for as they occur. Stock options vest over a four-year service period and expire on the tenth anniversary of the date of award.

 

The weighted-average grant date fair value of options granted during the three months ended March 31, 2026 was $6.14. 

 

The Company estimated the grant date fair value of these stock options using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

  March 16, 
  2026 
Expected life (in years)  6.1 
Expected volatility  58.2%
Risk-free rate  3.9%
Dividend yield   

 

A summary of the Company’s stock option activity during the three months ended March 31, 2026 is as follows:

 

  

Stock Options

  

Weighted-Average Exercise Price

  

Weighted-Average Remaining Contractual Life

 
             

Balance, January 1, 2026

  18,435,493  $4.67   4.18 

Granted

  578,556   10.52    

Exercised

  (581,088)  1.62    

Forfeited or expired

  (18,580)  4.48    

Balance, March 31, 2026

  18,414,381  $4.95   4.23 

Exercisable, March 31, 2026

  17,187,597  $4.62   3.89 

 

As of March 31, 2026, there was $6.6 million in unrecognized compensation costs related to all unvested options. This unrecognized stock-based compensation cost is expected to be recognized over a weighted-average period of approximately 3.2 years.

 

As of  March 31, 2026, the Company had 18,414,381 options outstanding and 17,187,597 options exercisable with intrinsic values of $86.4 million and $84.8 million, respectively. During the three months ended March 31, 2026, 581,088 options were exercised, with a total intrinsic value of $5.7 million.

 

 

Restricted Stock Units

 

Under the terms of the 2021 Plan, we have issued restricted stock unit awards with a continuous employment condition only (“Time-Based RSUs”), and restricted stock unit awards with a continuous employment condition that are also contingent on the Company meeting certain performance goals that may be higher or lower than the granted amount (“PSUs”, and together with Time-Based RSUs, “RSUs”). Both types of RSU awards vest over periods determined at the time of grant either ratably or along a cliff vesting. 

 

The compensation costs for RSUs are recognized using the straight-line attribution method over the requisite service period. Forfeitures are accounted for as they occur. RSUs are measured at the fair market value of the underlying stock at the grant date.

 

A summary of the Company’s RSU activity during the three months ended March 31, 2026 is as follows:

 

  

Unvested PSUs

  

Unvested Time-Based RSUs

     
  

Number of Shares

  

Number of Shares

  

Weighted-Average Grant-Date Fair Value

 
             

Unvested as of December 31, 2025

  804,518   6,132,497  $9.28 

Granted

  651,140   3,247,470   10.53 

Performance adjustment

  166,634      7.46 

Vested

  (334,661)  (1,273,753)  9.04 

Forfeited

  (44,477)  (188,984)  9.97 

Unvested as of March 31, 2026

  1,243,154   7,917,230  $9.81 

 

RSUs that vested during the three months ended  March 31, 2026 had an aggregate fair value at vesting of $17.3 million. As of March 31, 2026, there was $85.8 million in unrecognized compensation costs specific to the unvested RSUs, to be recognized over a weighted-average period of 3.0 years.