XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities      
Net income (loss) $ 35,120 $ (29,142) $ (21,501)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 6,205 5,382 4,687
Operating lease right-of-use assets expense 8,614 6,270 6,234
Foreign currency remeasurement loss 4,497 866 0
Stock-based compensation 39,315 39,059 36,048
Deferred income taxes (2,240) 498 (864)
Allowance for credit loss on notes receivable 4,037 0 0
Other 468 (67) 1,068
Change in value of earn-out and warrant liabilities (408) 37,276 11,454
Changes in operating assets and liabilities:      
Accounts receivable (31,300) (4,898) (19,448)
Prepaid expenses and other current assets (2,658) (3,350) (2,773)
Deferred contract costs and other assets (11,266) (8,482) (7,687)
Accounts payable, accrued expenses and other current liabilities, and other liabilities 3,383 22,443 6,882
Operating lease liabilities (8,636) (6,397) (6,273)
Deferred revenue 40,126 29,436 26,867
Net cash provided by operating activities 85,257 88,894 34,694
Investing activities      
Maturities of investments 167 5,353 2,620
Purchases of investments (167) (1,819) (3,497)
Cash paid in business combinations, net of cash acquired (14,893) 0 0
Capitalization of internal-use software (1,624) (1,211) (1,434)
Purchase of property and equipment (3,683) (3,044) (2,087)
Issuance of notes receivables 0 (1,750) (1,250)
Other investing activities 0 (130) 0
Net cash used in investing activities (20,200) (2,601) (5,648)
Financing activities      
Purchase of common stock (49,750) (33,053) (39,036)
Proceeds from warrant exercises 168,189 17,182 0
Proceeds from stock option exercises 17,709 11,033 5,569
Repurchase of noncontrolling interest (12,148) 0 0
Funds held on behalf of others 6,065 0 0
Funds released on behalf of others (6,065) 0 0
Redemption of redeemable noncontrolling interest 0 (6,130) 0
Purchase of public warrants 0 (3,991) 0
Company earn-out shares settled in cash 0 (572) 0
Other financing activities (9) (6) (200)
Net cash provided by (used in) financing activities 123,991 (15,537) (33,667)
Net increase (decrease) in cash and cash equivalents 190,325 67,573 (4,026)
Cash and cash equivalents at beginning of period 290,735 223,162 227,188
Cash and cash equivalents at end of period 481,060 290,735 223,162
Effect of exchange rates on cash 1,277 (3,183) 595
Supplemental disclosures of cash flow information      
Income taxes paid 6,831 6,882 6,112
Company earn-out shares issuance 0 53,871 0
Unpaid purchase consideration transferred in connection with the business combination $ 5,499 $ 0 $ 0