XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Common Stock Outstanding [Member]
Balance, temporary equity, including noncontrolling interest           $ 6,038 $ 6,038  
Balance (in shares) at Dec. 31, 2023               184,652,402
Balance at Dec. 31, 2023 $ 218,806 $ 18 $ 667,881 $ (460,496) $ 3,196 8,207    
Proceeds from exercise of options (in shares)               1,502,820
Proceeds from exercise of options 3,613 0 3,613 0 0 0    
Common stock issued upon vesting of restricted stock units (in shares)               3,905,299
Common stock issued upon vesting of restricted stock units 0 1 (1) 0 0 0    
Stock-based compensation expense $ 29,807 0 29,807 0 0 0    
Repurchase and retirement of common stock (in shares) (2,629,978)             (2,629,978)
Repurchase and retirement of common stock $ (21,704) 0 (9,654) (12,050) 0 0    
Net income (11,959) 0 0 (12,004) 0 45    
Unrealized gain (loss) on available-for-sale securities (138) 0 0 0 (138) 0    
Foreign currency translation adjustments 1,403 $ 0 0   1,371 32    
Balance (in shares) at Sep. 30, 2024   187,430,543           187,430,543
Balance at Sep. 30, 2024 215,721 $ 19 693,819 (484,451) 4,431 1,903    
Reclassification of earn-out RSUs to earn-out shares (378) 0 (378)   0 0    
Purchase of public warrants (3,828) 0 (3,828) 0 0 0    
Repurchase of noncontrolling interest 0 0 6,379 0 2 (6,381)    
Repurchase of noncontrolling interest (0) $ (0) (6,379) (0) (2) 6,381    
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2023           6,038 6,038  
Accretion of redeemable noncontrolling interest 99     99   (99) (99)  
Redemption of noncontrolling interest           (5,926) (5,926)  
Net (loss) income           (5) (5)  
Temporary Equity, Foreign Currency Translation Adjustments           (8) (8)  
Balance (in shares) at Jun. 30, 2024   186,657,306            
Balance at Jun. 30, 2024 207,408 $ 19 688,487 (485,327) 2,732 1,497    
Proceeds from exercise of options (in shares)   117,457            
Proceeds from exercise of options 279 $ 0 279 0 0 0    
Common stock issued upon vesting of restricted stock units (in shares)   874,326            
Common stock issued upon vesting of restricted stock units 0 $ 0 0 0 0 0    
Stock-based compensation expense 9,811 $ 0 9,811 0 0 0    
Repurchase and retirement of common stock (in shares)   (218,546)            
Repurchase and retirement of common stock (2,554) $ 0 (810) (1,744) 0 0    
Net income 2,928 0 0 2,620 0 308    
Unrealized gain (loss) on available-for-sale securities 3 0 0 0 3 0    
Foreign currency translation adjustments 1,794 $ 0 0 0 1,696 98    
Balance (in shares) at Sep. 30, 2024   187,430,543           187,430,543
Balance at Sep. 30, 2024 215,721 $ 19 693,819 (484,451) 4,431 1,903    
Reclassification of earn-out RSUs to earn-out shares (120) 0 (120) 0 0 0    
Purchase of public warrants (3,828) $ 0 (3,828) 0 0 0    
Balance, temporary equity, including noncontrolling interest           0 $ 0  
Balance (in shares) at Dec. 31, 2024   194,070,512            
Balance at Dec. 31, 2024 $ 270,948 $ 19 779,007 (510,448) 576 1,794    
Proceeds from exercise of options (in shares) 1,679,075 1,679,075            
Proceeds from exercise of options $ 8,519 $ 0 8,519 0 0 0    
Common stock issued upon vesting of restricted stock units (in shares)   3,956,586            
Common stock issued upon vesting of restricted stock units 0 $ 0 0 0 0 0    
Stock-based compensation expense 31,441 $ 0 31,441 0 0 0    
Proceeds from exercise of warrants (in shares)   14,625,054            
Proceeds from exercise of warrants 168,189 $ 2 168,187 0 0 0    
Redemption of warrants $ (2) $ 0 (2)    
Repurchase and retirement of common stock (in shares) (1,743,455) (1,743,455)            
Repurchase and retirement of common stock $ (27,309) $ 0 (7,728) (19,581) 0 0    
Net income 19,476 0 0 19,155 0 321    
Unrealized gain (loss) on available-for-sale securities 28 0 0 0 28 0    
Foreign currency translation adjustments 6,215 $ 0 0 0 6,104 111    
Balance (in shares) at Sep. 30, 2025   212,587,772            
Balance at Sep. 30, 2025 466,809 $ 21 970,918 (510,874) 6,744 0    
Repurchase of noncontrolling interest (12,148)   (9,958) 0 36 (2,226)    
Repurchase of noncontrolling interest 12,148   9,958 (0) (36) 2,226    
Reclassification of warrant liabilities 1,452   1,452 0 0 0    
Balance (in shares) at Jun. 30, 2025   211,138,994            
Balance at Jun. 30, 2025 443,135 $ 21 953,446 (517,947) 7,615      
Proceeds from exercise of options (in shares)   183,478            
Proceeds from exercise of options 490 $ 0 490 0 0      
Common stock issued upon vesting of restricted stock units (in shares)   1,035,332            
Common stock issued upon vesting of restricted stock units 0 $ 0 0 0 0      
Stock-based compensation expense 10,678 $ 0 10,678 0 0      
Proceeds from exercise of warrants (in shares)   758,100            
Proceeds from exercise of warrants 8,718 $ 0 8,718 0 0      
Redemption of warrants (2) $ 0 (2) 0 0      
Repurchase and retirement of common stock (in shares)   (528,132)            
Repurchase and retirement of common stock (8,356) $ 0 (2,412) (5,944) 0      
Net income 13,017 0 0 13,017 0      
Unrealized gain (loss) on available-for-sale securities 45 0 0 0 45      
Foreign currency translation adjustments (916) $ 0 0 0 (916)      
Balance (in shares) at Sep. 30, 2025   212,587,772            
Balance at Sep. 30, 2025 $ 466,809 $ 21 $ 970,918 $ (510,874) $ 6,744 $ 0