XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Net income (loss) $ 6,459 $ (14,892)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 3,126 2,623
Operating lease right-of-use assets expense 4,301 3,134
Foreign currency remeasurement loss 4,053 1,162
Stock-based compensation 20,763 19,996
Deferred income taxes (155) (157)
Other 1,091 (45)
Change in value of earn-out and warrant liabilities (408) 7,180
Changes in operating assets and liabilities:    
Accounts receivable 285 5,364
Prepaid expenses and other current assets 2,591 5,079
Deferred contract costs and other assets (5,438) 3,493
Accounts payable, accrued expenses, other current liabilities, operating lease liabilities and other liabilities (23,872) (9,457)
Deferred revenue 7,969 434
Net cash provided by operating activities 20,765 23,914
Investing activities    
Maturities of investments 0 1,193
Purchases of investments 0 (1,405)
Repurchase of noncontrolling interest (12,148) 0
Capitalization of internal-use software (812) (729)
Purchase of property and equipment (2,479) (896)
Issuance of notes receivables 0 (750)
Cash paid in business combinations, net of cash acquired (14,893) 0
Net cash used in investing activities (30,332) (2,587)
Financing activities    
Purchase of common stock (18,954) (19,151)
Proceeds from warrant exercises 157,723 0
Proceeds from stock option exercises 8,029 3,334
Repayments of finance leases (4) (3)
Net cash provided by (used in) financing activities 146,794 (15,820)
Effect of exchange rates on cash 1,854 (1,671)
Net increase in cash and cash equivalents 139,081 3,836
Cash and cash equivalents at beginning of period 290,735 223,162
Cash and cash equivalents at end of period 429,816 226,998
Supplemental disclosures of cash flow information    
Income taxes paid 2,411 3,270
Unpaid purchase consideration transferred in connection with the business combination 5,499 0
Unpaid redemption of noncontrolling interest 0 5,926
Receivable proceeds from warrant exercises $ 1,747 $ 0