XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net loss $ (29,142) $ (21,501) $ (38,688)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 5,382 4,687 3,494
Operating lease right-of-use assets expense 6,270 6,234 5,945
Foreign currency remeasurement loss 866 0 835
Stock-based compensation 39,059 36,048 37,218
Deferred income taxes 498 (864) 3,701
Other (67) 1,068 (607)
Change in value of earn-out and warrant liabilities 37,276 11,454 (4,402)
Changes in operating assets and liabilities:      
Accounts receivable (4,898) (19,448) (14,388)
Prepaid expenses and other current assets (3,350) (2,773) (2,108)
Deferred contract costs and other assets (8,482) (7,687) (9,596)
Accounts payable, accrued expenses and other current liabilities, operating lease liabilities and other liabilities 16,046 609 (2,553)
Deferred revenue 29,436 26,867 20,375
Net cash provided by (used in) operating activities 88,894 34,694 (774)
Investing activities      
Maturities of investments 5,353 2,620 183,554
Purchases of investments (1,819) (3,497) (180,969)
Cash paid in business combinations and asset acquisitions, net of cash acquired 0 0 (18,572)
Capitalization of internal-use software (1,211) (1,434) (1,612)
Purchase of property and equipment (3,044) (2,087) (3,853)
Issuance of notes receivables (1,750) (1,250) 0
Other investing activities (130) 0 0
Net cash used in investing activities (2,601) (5,648) (21,452)
Financing activities      
Purchase of common stock (33,053) (39,036) (19,927)
Proceeds from warrant exercises 17,182 0 0
Proceeds from stock option exercises 11,033 5,569 2,818
Redemption of redeemable noncontrolling interest (6,130) 0 0
Purchase of public warrants (3,991) 0 0
Company earn-out shares settled in cash (572) 0 0
Repayments of finance leases (6) (64) (39)
Payments of debt issuance costs 0 (136) 0
Net cash used in financing activities (15,537) (33,667) (17,148)
Effect of exchange rates on cash (3,183) 595 (1,655)
Net increase (decrease) in cash and cash equivalents 67,573 (4,026) (41,029)
Cash and cash equivalents at beginning of period 223,162 227,188 268,217
Cash and cash equivalents at end of period 290,735 223,162 227,188
Supplemental disclosures of cash flow information      
Income taxes paid 6,882 6,112 3,320
Contingent considerations in business combination 0 0 5,635
Common stock issued in business combination 0 0 1,517
Loan to certain acquiree shareholders 0 0 235
Company earn-out shares issuance $ 53,871 $ 0 $ 0