XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Mezzanine Equity and Stockholders' Equity - USD ($)
Total
Noncontrolling Interest [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021   $ 5,210,000 $ 5,210,000          
Balance (in shares) at Dec. 31, 2021       181,821,767 [1]   143,564    
Proceeds from exercise of options (in shares) 1,799,665     1,799,665 [1]   0    
Proceeds from exercise of options $ 2,818     $ 0 [1] $ 2,818,000 $ 0 $ 0 $ 0
Common stock issued upon vesting of restricted stock units (in shares)       1,784,993 [1]   0    
Common stock issued upon vesting of restricted stock units 0     $ 0 [1] 0 $ 0 0 0
Stock-based compensation expense 37,210,000     0 [1] 37,210,000 0 0 0
Reclassification of earn-out RSUs to earn-out shares (885,000)     0 [1] (885,000) 0 0 0
Unrealized (loss) gain on available-for-sale securities 0              
Temporary Equity, Foreign Currency Translation Adjustments   61,000 61,000          
Foreign currency translation adjustments (311,000)     $ 0 0 $ 0 0 (311,000)
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2022   14,007,000 14,007,000          
Balance (in shares) at Dec. 31, 2022       185,277,588 [1]   4,189,750    
Balance at Dec. 31, 2022 229,147,000 0   $ 19,000 665,715,000 $ (21,666,000) (416,927,000) 2,006,000
Repurchase of common stock (in shares) [1]       (4,046,186)        
Repurchase of common stock $ (19,927,000)     $ 0 [1] 0 $ (19,927,000) 0 0
Repurchase of common stock (in shares) 4,046,186         4,046,186    
Foreign currency translation adjustments $ (311,000)     0 0 $ 0 0 (311,000)
Balance at Dec. 31, 2021 250,355,000     $ 18,000 [1] 625,056,000 $ (1,739,000) (375,297,000) 2,317,000
Common stock issued upon acquisition (in shares)       324,845 [1]   0    
Common stock issued upon acquisition 1,517,000     $ 0 [1] 1,517,000 $ 0 0 0
Common stock issued for canceled officer awards (in shares) [1]       3,592,504   0    
Common stock issued for canceled officer awards [1] 0     $ 1,000 (1,000) $ 0 0 0
Issuance of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) 0 5,794,000 5,794,000 $ 0 0 0 0 0
Repurchase of common stock (in shares) [1]       (4,046,186)        
Net loss (38,688,000)     $ 0 [1] 0 0 (38,688,000) 0
Net income attributable to and accretion of redeemable noncontrolling interest   2,942,000 2,942,000          
Net income attributable to and accretion of redeemable noncontrolling interest (2,942,000)     0 [1] 0 0 (2,942,000) 0
Balance at Dec. 31, 2022 $ 229,147,000     $ 19,000 [1] 665,715,000 $ (21,666,000) (416,927,000) 2,006,000
Proceeds from exercise of options (in shares) 2,840,716     2,840,716   0    
Proceeds from exercise of options $ 5,569,000 $ 0   $ 0 5,569,000 $ 0 $ 0 $ 0
Common stock issued upon vesting of restricted stock units (in shares) 0 0   3,253,130   0 0 0
Common stock issued upon vesting of restricted stock units       $ 0 0      
Stock-based compensation expense $ 36,048,000 $ 0   0 36,048,000 $ 0 $ 0 $ 0
Accretion of redeemable noncontrolling interest 212,000 212,000 212,000       212,000  
Reclassification of earn-out RSUs to earn-out shares (567,000) 0   0 (567,000) 0 0 0
Net (loss) income (21,463,000) 50,000   0 0 0 (21,513,000) 0
Unrealized (loss) gain on available-for-sale securities 100,000 0   0 0 0 0 100,000
Temporary Equity, Foreign Currency Translation Adjustments   5,000 5,000          
Foreign currency translation adjustments 1,099,000 9,000   $ 0 0 $ 0 0 1,090,000
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2023 6,038,000 6,038,000 6,038,000          
Balance (in shares) at Dec. 31, 2023       184,652,402   0    
Balance at Dec. 31, 2023 218,806,000 8,207,000   $ 18,000 667,881,000 $ 0 (460,496,000) 3,196,000
Accretion of redeemable noncontrolling interest (212,000) (212,000) (212,000)       (212,000)  
Reclassification of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) (8,148,000) (8,148,000) (8,148,000) 0 0 0 0 0
Reclassification of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) 8,148,000 8,148,000 8,148,000 $ (0) (0) (0) (0) (0)
Repurchase of common stock (in shares)       (6,719,032)        
Repurchase of common stock $ (39,063,000) 0   $ 0 0 $ (39,063,000) 0 0
Repurchase of common stock (in shares) 6,719,032         6,719,032    
Retirement of common stock (in shares) (10,908,782)     0   (10,908,782)    
Retirement of common stock $ 0 0   $ (1,000) (38,884,000) $ 60,729,000 (21,844,000) 0
Foreign currency translation adjustments 1,099,000 9,000   $ 0 0 $ 0 0 1,090,000
Repurchase of common stock (in shares)       (6,719,032)        
Net loss $ (21,501,000)              
Proceeds from exercise of options (in shares) 3,415,893     3,415,893        
Proceeds from exercise of options $ 11,033,000 0   $ 0 11,033,000   0 0
Common stock issued upon vesting of restricted stock units (in shares)       4,805,497        
Common stock issued upon vesting of restricted stock units 0 0   $ 1,000 (1,000)   0 0
Stock-based compensation expense 39,059,000 0   0 39,059,000   0 0
Accretion of redeemable noncontrolling interest 99,000 (99,000) (99,000)       99,000  
Redemption of noncontrolling interest   (5,926,000) (5,926,000)          
Redemption of noncontrolling interest 0 (6,381,000)   0 6,379,000   0 2,000
Reclassification of earn-out RSUs to earn-out shares (378,000) 0   0 (378,000)     0
Purchase of public warrants (3,828,000) 0   $ 0 (3,828,000)   0 0
Proceeds from exercise of warrants (in shares)       1,494,127        
Proceeds from exercise of warrants 17,182,000 0   $ 0 17,182,000   0 0
Company earn-out shares issuance (in shares)       2,964,658        
Company earn-out shares issuance 53,871,000 0   $ 0 53,871,000   0 0
Repurchase and retirement of common stock (in shares)       (3,262,065)        
Repurchase and retirement of common stock (33,053,000) 0   $ 0 (12,191,000)   (20,862,000) 0
Net (loss) income (29,137,000) 52,000   0 0   (29,189,000) 0
Unrealized (loss) gain on available-for-sale securities (106,000) 0   0 0   0 (106,000)
Temporary Equity, Foreign Currency Translation Adjustments   (8,000) (8,000)          
Foreign currency translation adjustments (2,600,000) (84,000)   $ 0 0     (2,516,000)
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2024 0 0 0          
Balance (in shares) at Dec. 31, 2024       194,070,512        
Balance at Dec. 31, 2024 270,948,000 1,794,000   $ 19,000 779,007,000   (510,448,000) 576,000
Accretion of redeemable noncontrolling interest $ (99,000) 99,000 $ 99,000       $ (99,000)  
Repurchase of common stock (in shares) 3,262,065              
Retirement of common stock (in shares) (3,262,065)              
Foreign currency translation adjustments $ (2,600,000) $ (84,000)   $ 0 $ 0     $ (2,516,000)
Net loss $ (29,142,000)              
[1] As part of the Business Combination (as disclosed in “Note 3 — Business Combination”), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.