XML 34 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 10 - Income Taxes
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

10. Income Taxes

 

Pretax loss resulting from domestic and foreign operations is as follows:

 

  

Year Ended December 31,

 
  

2024

  

2023

  

2022

 
  

(in thousands)

 

Domestic

 $(63,588) $(31,398) $(17,081)

Foreign

  39,189   12,784   (16,569)

Pretax loss from continuing operations

 $(24,399) $(18,614) $(33,650)

 

The components of the provision (benefit) for income taxes consists of the following:

 

  

Year Ended December 31,

 
  

2024

  

2023

  

2022

 
  

(in thousands)

 

Current income tax expense:

            

Federal

 $(510) $3,188  $1,937 

State and local

  71   (1,121)  668 

Foreign

  4,785   1,691   (1,478)

Total current income tax expense

  4,346   3,758   1,127 

Deferred income tax expense (benefit):

            

Federal

        2,370 

State and local

        (820)

Foreign

  397   (871)  2,361 

Total deferred income tax expense (benefit)

  397   (871)  3,911 

Total income tax expense

 $4,743  $2,887  $5,038 

 

The reconciliation of the amounts at the U.S. federal statutory income tax rate to the company’s effective income tax rate is as follows:

 

  

Year Ended December 31,

 
  

2024

  

2023

  

2022

 
  

(in thousands)

 

U.S. federal statutory tax rate

 $(5,124) $(3,909) $(7,067)

State and local income taxes, net

  (2,419)  (2,077)  (292)

Stock-based compensation

  (4,313)  3,117   (51)

Executive compensation limitation

  1,812   449   3,566 

Fair value of earn-out liability

  7,828   2,165   (828)

GILTI inclusion, net

  3,903   1,940    

Foreign-derived intangible income deduction

     (1,534)   

Transaction costs

        125 

Change in valuation allowance

  3,866   1,794   12,844 

Deferred rate change

  (119)  2,076    

Foreign rate differential

  (2,736)  (1,107)  (2,066)

Return-to-provision adjustments

  2,095   274   (1,029)

Permanent differences

  91   (343)  29 

Other, net

  (141)  42   (193)

Total

 $4,743  $2,887  $5,038 

 

 

The Company’s effective tax rate differed from the U.S. federal statutory rate primarily due to mix of pre-tax income (loss) results by jurisdictions taxed at different rates than 21%, a permanent item recorded for the executive compensation limitation, and changes in valuation allowance in certain foreign jurisdictions.

 

Deferred income taxes are provided for the tax effect of temporary differences between the financial reporting basis and the tax basis of assets and liabilities. Significant components of the Company’s deferred tax assets and (liabilities) are as follows:

 

  

December 31,

  

December 31,

 
  

2024

  

2023

 
  

(in thousands)

 

Deferred Tax Assets:

        

Net operating loss carryforwards

 $7,881  $9,634 

Deferred revenue

  3,834   8,653 

Compensation and benefits

  7,452   6,996 

Research and development expenses

  18,010   11,086 

Lease liability

  2,110   2,518 

Fair value of earn-out liability

     305 

Other

  475   26 

Total Deferred Tax Assets

  39,762   39,218 

Less: Valuation allowance

  (25,808)  (22,469)

Deferred Tax Assets, net

  13,954   16,749 
         

Deferred Tax Liabilities:

        

Property and equipment

  14   (178)

Amortization

  (2,026)  (2,395)

Commissions

  (11,833)  (11,543)

Prepaid subscription

     (1,569)

Unbilled receivable

  (204)  (435)

Right-of-use assets

  (1,925)  (2,290)

Total Deferred Tax Liabilities

  (15,974)  (18,410)

Net Deferred Tax Liabilities

 $(2,020) $(1,661)

 

As of December 31, 2024, the Company had net operating loss (“NOL”) carryforwards for state and local income tax of $31.3 million, which may offset future taxable income. The state NOL carryforwards begin to expire in 2026. The Company also has foreign NOL carryforwards of approximately $25.8 million, which will expire beginning 2029 and NOL carryforward periods vary from 5 years to indefinite. 

 

 

Under the provisions of the Internal Revenue Code, the U.S. NOL carryforwards are subjected to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of a 50% cumulative change in the ownership interest of significant stockholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code, as well as similar state tax provisions. This could limit the amount of NOLs that the Company can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on the value of the Company immediately prior to the ownership change. The Company may have experienced an ownership change prior to December 31, 2024, however, the Company does not believe its NOL carryforwards would be limited under IRC Section 382. The Company could experience an ownership change in the future which could limit the utilization of certain NOL carryforwards.

 

A valuation allowance is established when it is more likely than not that all or a portion of a deferred tax asset will not be realized. In making this assessment, management considered all available positive and negative evidence, including the level of historical taxable income, future reversals of existing temporary differences, tax planning strategies, and projected future taxable income. On the basis of this evaluation, a valuation allowance of $25.8 million and $22.5 million was recorded as of December 31, 2024 and 2023, respectively, against certain jurisdictions’ net deferred tax assets for which it is more likely than not that the tax benefit will not be realized.

 

As of December 31, 2024, the Company did not provide any foreign withholding taxes related to its foreign subsidiaries’ undistributed earnings, as such earnings have been retained and are intended to be indefinitely reinvested to fund ongoing operations of the foreign subsidiaries. It is not practicable to estimate the amount of taxes that would be payable upon remittance of these earnings, because such tax, if any, is dependent upon circumstances existing if and when remittance occurs.

 

A reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties is as follows:

 

  

December 31,

  

December 31,

  

December 31,

 
  

2024

  

2023

  

2022

 
  

(in thousands)

 

Beginning balance

 $134  $141  $1,088 

Additions based on tax positions related to the current year

         

Reduction for tax positions of prior years

        (12)

Reduction for settlements

        (935)

Expiration of applicable statute of limitations

  (14)  (7)   

Ending balance

 $120  $134  $141 

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as part of the provision for income taxes. As of  December 31, 2024 and 2023, the Company had $0.2 million and $0.2 million, respectively, of accrued interest and penalties associated with unrecognized tax benefits. These amounts were included in other liabilities in their respective years. As of  December 31, 2024 and 2023, the total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate was not material.

 

The Company files income tax returns in the U.S. federal jurisdiction, various state and foreign jurisdictions. The tax years 2020 through 2023 generally remain open for examination for federal, state and local tax purposes. The tax years 2014 through 2023 are open and subject to audit by foreign jurisdictions.