XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Note 17 - Income (Loss) Per Share
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

17. Net Income (Loss) Per Share

 

Basic net income (loss) per share is computed by dividing total net income (loss) by the weighted average common shares outstanding for the period. In computing diluted net income (loss) per share, the Company adjusts the denominator, subject to anti-dilution requirements, to include the dilution from potential shares of common stock resulting from outstanding share-based payment awards, warrants and Company Earn-Outs. The Company’s Sponsor Earn-Out Shares described in “Note 11 — Mezzanine Equity and Stockholders’ Equity” are considered participating securities and have no contractual obligation to shares in the loss of the Company. As such, the weighted-average impact of these shares is excluded from the calculation of loss per share below. 

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(in thousands, except per share amounts)

 

Net income (loss) per share available to common shareholders, excluding sponsor earn-out shareholders

                

Numerator:

                

Net income (loss)

 $2,928  $(4,230) $(11,964) $(25,937)

Net income attributable to Sponsor Earn-out Shares

  (41)         

Net (income) loss attributable to noncontrolling interest

  (308)  18   59   (57)

Total net income (loss) available to common shareholders

 $2,579  $(4,212) $(11,905) $(25,994)

Denominator:

                

Weighted average common shares outstanding

  183,946   181,769   182,753   182,630 

Effect of dilutive securities

                

Stock options

  14,533          

RSUs

  5,380          

Weighted average diluted shares

  203,859   181,769   182,753   182,630 
                 

Basic net income (loss) per share available to common shareholders, excluding sponsor earn-out shareholders

 $0.01  $(0.02) $(0.07) $(0.14)

Diluted net income (loss) per share available to common shareholders, excluding sponsor earn-out shareholders

 $0.01  $(0.02) $(0.07) $(0.14)

 

To arrive at net income (loss) available to common stockholders, the Company deducted net income attributable to Sponsor Earn-out Shares and net (income) loss attributable to noncontrolling interest.

 

The below table includes the total potentially dilutive securities for the three and nine months ending September 30, 2024 and the three and nine months ending September 30, 2023 which have been excluded from the computation of diluted net income (loss) per share as their effect is anti-dilutive:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 
  (in thousands) 

Stock options

  12   27,982   25,195   27,982 

RSUs

  1   11,533   10,534   11,533 

Warrants

  16,308   17,905   16,308   17,905 

Company Earn-Outs

  3,000   3,000   3,000   3,000 

Total potentially dilutive securities

  19,321   60,420   55,037   60,420