XML 34 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Deficiency) - USD ($)
$ in Thousands
Total
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Noncontrolling Interest [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Common Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Common Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Treasury Stock, Common [Member]
Treasury Stock, Common [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Treasury Stock, Common [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Retained Earnings [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2019       $ 0     $ 194,631                                     $ 182,656     $ 10,684     $ 1,291    
Balance (in shares) at Dec. 31, 2019 [1]                     84,331,573                                              
Balance at Dec. 31, 2019 $ (198,682)                   $ 10     $ 33,691           $ (233,957)     $ 1,574                      
Proceeds from exercise of options (in shares) [1]                     759,293                                              
Proceeds from exercise of options 612                   $ 0     612           0     0                      
Stock-based compensation expense 3,277                   0     3,277           0     0                      
Issuance of redeemable noncontrolling interest in EduTech 4,471                   0     4,471           0     0                      
Net loss (16,969)                   0     0           (16,969)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       27     27                                     $ 0     0     0    
Net income attributable to and accretion of redeemable noncontrolling interest (27)                   0     0           (27)     0                      
Foreign currency translation adjustment 217                   0     0           0     217                      
Balance, temporary equity, shares (in shares) at Dec. 31, 2019 [1]                                                   51,091,344                
Reclassification of share-based awards to mezzanine equity (198)     0     198       0     (198)           0     0     $ 0     0     198    
Remeasurement of redemption value of common shares (14,390)     0     14,390       0     0           (14,390)     0     0     14,390     0    
Remeasurement of redemption value of convertible preferred stock (32,976)     0     32,976       0     0           (32,976)     0     $ 32,976     0     0    
Issuance of redeemable noncontrolling interest in EduTech 4,471                   0     4,471           0     0                      
Net income attributable to and accretion of redeemable noncontrolling interest 27                   $ (0)     (0)           27     (0)                      
Balance, temporary equity, shares (in shares) at Dec. 31, 2020 [1]                                                   42,000,592                
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2020       3,061     213,014                                     $ 183,390     25,074     1,489    
Balance (in shares) at Dec. 31, 2020 [1]                     100,068,469                                              
Balance at Dec. 31, 2020 (192,827)                   $ 12     105,159     $ 0     (299,789)     1,791                      
Proceeds from the issuance of Common Stock, net of issuance costs (in shares) [1]                     11,979,055                                              
Proceeds from the issuance of Common Stock, net of issuance costs 56,261                   $ 1     56,260           0     0                      
Settlement of restricted stock issued in exchange for non-recourse promissory note (in shares) [1]                     2,607,432                                              
Settlement of restricted stock issued in exchange for non-recourse promissory note 4,640                   $ 1     4,639           0     0                      
Issuance of common shares in exchange for issuance cost (in shares) [1]                     391,115                                              
Issuance of common shares in exchange for issuance cost 2,407                   $ 0     2,407           0     0                      
Redemption of Series B convertible preferred stock (in shares) [1]                                                   (9,090,752)                
Redemption of Series B convertible preferred stock       0     (32,242)                                     $ (32,242)     0     0    
Redemption of Series B convertible preferred stock $ (1,470)                   $ 0     0           (1,470)     0                      
Issuance of redeemable noncontrolling interest in EduTech       3,034     3,034                                     0     0     0    
Net income attributable to noncontrolling interest       27     27                                     0     0     0    
Proceeds from exercise of options (in shares) 5,141,331                   5,141,331 [1]                                              
Proceeds from exercise of options $ 8,242                   $ 0     8,242     0     0     0                      
Common Stock issued upon vesting of restricted stock units (in shares) [1]                     170,852                                              
Common Stock issued upon acquisition (in shares) [1]                     47,940,523                                              
Common Stock issued upon acquisition 299,739                   $ 3     299,736     0     0     0                      
Stock-based compensation expense 46,475                   0     46,475     0     0     0                      
Issuance of redeemable noncontrolling interest in EduTech 515     238     238       0     515     0     0     0     0     0     0    
Reclassification of earn-out RSUs to earn-out shares (714)                   0     (714)     0     0     0                      
Repurchase of Common Stock (1,739)                   0     0     (1,739)     0     0                      
Net loss (33,245)                   0     0     0     (33,245)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest (1,974)     (1,974)     (1,974)       0     0     0     (1,974)     0     0     0     0    
Foreign currency translation adjustment       (63)     (63)                                     0     0     0    
Foreign currency translation adjustment 526                   0     0     0     0     526                      
Reclassification of share-based awards to mezzanine equity (206)     0     206       0     (206)     0     0     0     0     0     206    
Reclassification of common shares to mezzanine equity       0     6,872                                     0     6,872     0    
Remeasurement of redemption value of common shares (7,361)     0     7,361       0     0     0     (7,361)     0     0     7,361     0    
Remeasurement of redemption value of convertible preferred stock (32,928)     0     32,928       0     0     0     (32,928)     0     32,928     0     0    
Issuance of redeemable noncontrolling interest in EduTech 515     238     238       $ 0     515     0     0     0     $ 0     0     0    
Conversion of convertible preferred stock (in shares) [1]                                                   (42,000,592)                
Conversion of convertible preferred stock       0     (216,318)                                     $ (216,318)     0     0    
Conversion of convertible preferred stock (in shares) [1]                     28,500,592                                              
Conversion of convertible preferred stock 85,393                   $ 3     85,390     0     0     0                      
Reclassification of temporary equity to permanent equity   $ 39,307 $ 41,152   $ 0 $ 0   $ (39,307) $ (1,695)     $ 0 $ 0   $ 39,307 $ 41,152   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ (39,307) $ 0   $ 0 $ (1,695)
Net income attributable to and accretion of redeemable noncontrolling interest 1,974     1,974     1,974       $ (0)     (0)     $ (0)     1,974     (0)     $ 0     0     0    
Balance, temporary equity, shares (in shares) at Dec. 31, 2021 [1]                                                   0                
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021 5,210     5,210     5,210                                     $ 0     0     0    
Balance (in shares) at Dec. 31, 2021                   181,821,767 [2] 181,821,767 [1]           143,564                                  
Balance at Dec. 31, 2021 250,355                   $ 18 [2]     625,056     $ (1,739)     (375,297)     2,317                      
Proceeds from exercise of options (in shares)                   713,810 [2]             0                                  
Proceeds from exercise of options 1,036                   0 [2]     1,036     $ 0     0     0                      
Common Stock issued upon vesting of restricted stock units (in shares)                   92,430 [2]             0                                  
Common Stock issued upon vesting of restricted stock units 0                   0 [2]     0     $ 0     0     0                      
Stock-based compensation expense 8,274                   0 [2]     8,274     0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (296)                   0 [2]     (296)     0     0     0                      
Repurchase of Common Stock (in shares) [2]                   (135,000)                                                
Repurchase of Common Stock (743)                   0 [2]     0     $ (743)     0     0                      
Repurchase of Common Stock (in shares)                                 135,000                                  
Net loss (11,053)                   0 [2]     0     $ 0     (11,053)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       617     617                                                      
Net income attributable to and accretion of redeemable noncontrolling interest (617)                   0 [2]     0     0     (617)     0                      
Foreign currency translation adjustment       (9)     (9)                                                      
Foreign currency translation adjustment (1,719)                   0     0     0     0     (1,719)                      
Net income attributable to and accretion of redeemable noncontrolling interest 617                   (0) [2]     (0)     $ (0)     617     (0)                      
Balance, temporary equity, including noncontrolling interest at Mar. 31, 2022       5,818     5,818                                                      
Balance (in shares) at Mar. 31, 2022                   182,493,007 [2]             278,564                                  
Balance at Mar. 31, 2022 245,237                   $ 18 [2]     634,070     $ (2,482)     (386,967)     598                      
Net income attributable to noncontrolling interest       617     617                                                      
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021 5,210     5,210     5,210                                     $ 0     $ 0     $ 0    
Balance (in shares) at Dec. 31, 2021                   181,821,767 [2] 181,821,767 [1]           143,564                                  
Balance at Dec. 31, 2021 $ 250,355                   $ 18 [2]     625,056     $ (1,739)     (375,297)     2,317                      
Proceeds from exercise of options (in shares) 1,799,665                 1,799,665 [2]             0                                  
Proceeds from exercise of options $ 2,818                   0 [2]     2,818     $ 0     0     0                      
Common Stock issued upon vesting of restricted stock units (in shares)                   1,784,993 [2]             0                                  
Common Stock issued upon vesting of restricted stock units 0                   0 [2]     0     $ 0     0     0                      
Common Stock issued upon acquisition (in shares)                   324,845 [2]             0                                  
Common Stock issued upon acquisition 1,517                   0 [2]     1,517     $ 0     0     0                      
Common Stock issued for canceled officer awards (in shares)                   3,592,504 [2]             0                                  
Common Stock issued for canceled officer awards 0                   1 [2]     (1)     $ 0     0     0                      
Stock-based compensation expense 37,210                   0 [2]     37,210     0     0     0                      
Issuance of redeemable noncontrolling interest in EduTech 0     5,794     5,794       0     0     0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (885)                   0 [2]     (885)     0     0     0                      
Repurchase of Common Stock (in shares) [2]                   (4,046,186)                                                
Repurchase of Common Stock (19,927)                   0 [2]     0     $ (19,927)     0     0                      
Repurchase of Common Stock (in shares)                                 4,046,186                                  
Net loss (38,688)                   0 [2]     0     $ 0     (38,688)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       2,942     2,942                                                      
Net income attributable to and accretion of redeemable noncontrolling interest (2,942)                   0 [2]     0     0     (2,942)     0                      
Foreign currency translation adjustment       61     61                                                      
Foreign currency translation adjustment (311)                   0     0     0     0     (311)                      
Balance, temporary equity, shares (in shares) at Dec. 31, 2021 [1]                                                   0                
Issuance of redeemable noncontrolling interest in EduTech 0     5,794     5,794       0     0     0     0     0                      
Net income attributable to and accretion of redeemable noncontrolling interest 2,942                   (0) [2]     (0)     $ (0)     2,942     (0)                      
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2022 14,007     14,007     14,007                                                      
Balance (in shares) at Dec. 31, 2022                   185,277,588 [2]             4,189,750                                  
Balance at Dec. 31, 2022 $ 229,147                   19 [2]     665,715     $ (21,666)     (416,927)     2,006                      
Net income attributable to noncontrolling interest       2,942     2,942                                                      
Proceeds from exercise of options (in shares) 680,385                 680,385 [2]             0                                  
Proceeds from exercise of options $ 1,131                   0 [2]     1,131     $ 0     0     0                      
Common Stock issued upon vesting of restricted stock units (in shares)                   1,254,710 [2]             0                                  
Common Stock issued upon vesting of restricted stock units 0                   0 [2]     0     $ 0     0     0                      
Stock-based compensation expense 8,104                   0 [2]     8,104     0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (182)                   0 [2]     (182)     0     0     0                      
Repurchase of Common Stock (in shares) [2]                   (424,876)                                                
Repurchase of Common Stock (1,811)                   0 [2]     0     $ (1,811)     0     0                      
Repurchase of Common Stock (in shares)                                 424,876                                  
Net loss (9,182)                   0 [2]     0           (9,182)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       15     15                                                      
Net income attributable to and accretion of redeemable noncontrolling interest (15)                   0 [2]     0     $ 0     (15)     0                      
Foreign currency translation adjustment       35     35                                                      
Foreign currency translation adjustment 49                   0     0     0     0     49                      
Net income attributable to and accretion of redeemable noncontrolling interest 15                   (0) [2]     (0)     $ (0)     15     (0)                      
Balance, temporary equity, including noncontrolling interest at Mar. 31, 2023 14,057     14,057     14,057                                                      
Balance (in shares) at Mar. 31, 2023                   186,787,807 [2]             4,614,626                                  
Balance at Mar. 31, 2023 $ 227,241                   $ 19 [2]     $ 674,768     $ (23,477)     $ (426,124)     $ 2,055                      
Net income attributable to noncontrolling interest       $ 15     $ 15                                                      
[1] As part of the Business Combination (as disclosed in "Note 3 — Business Combination"), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.
[2] As part of the Business Combination (as disclosed in “Note 3 — Business Combination”), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.