XML 30 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Deficiency) - USD ($)
$ in Thousands
Total
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Noncontrolling Interest [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Common Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Common Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Treasury Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Retained Earnings [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2020       $ 3,061     $ 213,014                                     $ 183,390     $ 25,074     $ 1,489    
Balance (in shares) at Dec. 31, 2020 [1]                     100,068,469                                              
Balance at Dec. 31, 2020 $ (192,827)                   $ 12     $ 105,159     $ 0     $ (299,789)     $ 1,791                      
Proceeds from exercise of options (in shares) 5,141,331                   5,141,331 [1]                                              
Proceeds from exercise of options $ 8,242                   $ 0     8,242     0     0     0                      
Common stock issued upon vesting of restricted stock units (in shares) [1]                     170,852                                              
Common stock issued upon acquisition (in shares) [1]                     47,940,523                                              
Common stock issued upon acquisition 299,739                   $ 3     299,736     0     0     0                      
Stock-based compensation expense 46,475                   0     46,475     0     0     0                      
Issuance of redeemable noncontrolling interest in EduTech 515     238     238       0     515     0     0     0     0     0     0    
Reclassification of earn-out RSUs to earn-out shares (714)                   0     (714)     0     0     0                      
Repurchase of common stock (1,739)                   0     0     (1,739)     0     0                      
Net loss (33,245)                   0     0     0     (33,245)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest (1,974)     (1,974)     (1,974)       0     0     0     (1,974)     0     0     0     0    
Foreign currency translation adjustment       (63)     (63)                                     $ 0     0     0    
Foreign currency translation adjustment 526                   0     0     0     0     526                      
Balance, temporary equity, shares (in shares) at Dec. 31, 2020 [1]                                                   42,000,592                
Reclassification of share-based awards to mezzanine equity (206)     0     206       0     (206)     0     0     0     $ 0     0     206    
Reclassification of common shares to mezzanine equity       0     6,872                                     0     6,872     0    
Remeasurement of redemption value of common shares (7,361)     0     7,361       0     0     0     (7,361)     0     0     7,361     0    
Remeasurement of redemption value of convertible preferred stock (32,928)     0     32,928       0     0     0     (32,928)     0     32,928     0     0    
Issuance of redeemable noncontrolling interest in EduTech 515     238     238       $ 0     515     0     0     0     $ 0     0     0    
Conversion of convertible preferred stock (in shares) [1]                                                   (42,000,592)                
Conversion of convertible preferred stock       0     (216,318)                                     $ (216,318)     0     0    
Conversion of convertible preferred stock (in shares) [1]                     28,500,592                                              
Conversion of convertible preferred stock 85,393                   $ 3     85,390     0     0     0                      
Reclassification of temporary equity to permanent equity   $ 39,307 $ 41,152   $ 0 $ 0   $ (39,307) $ (1,695)     $ 0 $ 0   $ 39,307 $ 41,152   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ (39,307) $ 0   $ 0 $ (1,695)
Net income attributable to and accretion of redeemable noncontrolling interest 1,974     1,974     1,974       $ (0)     (0)     $ (0)     1,974     (0)     $ 0     0     0    
Balance, temporary equity, shares (in shares) at Dec. 31, 2021 [1]                                                   0                
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021 5,210     5,210     5,210                                     $ 0     $ 0     $ 0    
Balance (in shares) at Dec. 31, 2021                   181,821,767 [2] 181,821,767 [1]           143,564                                  
Balance at Dec. 31, 2021 $ 250,355                   $ 18 [2]     625,056     $ (1,739)     (375,297)     2,317                      
Proceeds from exercise of options (in shares) 1,799,665                 1,799,665 [2]             0                                  
Proceeds from exercise of options $ 2,818                   0 [2]     2,818     $ 0     0     0                      
Common stock issued upon vesting of restricted stock units (in shares)                   1,784,993 [2]             0                                  
Common stock issued upon vesting of restricted stock units 0                   0 [2]     0     $ 0     0     0                      
Common stock issued upon acquisition (in shares)                   324,845 [2]             0                                  
Common stock issued upon acquisition 1,517                   0 [2]     1,517     $ 0     0     0                      
Common stock issued for canceled officer awards (in shares)                   3,592,504 [2]             0                                  
Common stock issued for canceled officer awards 0                   1 [2]     (1)     $ 0     0     0                      
Stock-based compensation expense 37,210                   0 [2]     37,210     0     0     0                      
Issuance of redeemable noncontrolling interest in EduTech 0     5,794     5,794       0     0     0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (885)                   0 [2]     (885)     0     0     0                      
Repurchase of common stock (in shares) [2]                   (4,046,186)                                                
Repurchase of common stock (19,927)                   0 [2]     0     $ (19,927)     0     0                      
Repurchase of common stock (in shares)                                 4,046,186                                  
Net loss (38,688)                   0 [2]     0     $ 0     (38,688)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       2,942     2,942                                                      
Net income attributable to and accretion of redeemable noncontrolling interest (2,942)                   0 [2]     0     0     (2,942)     0                      
Foreign currency translation adjustment       61     61                                                      
Foreign currency translation adjustment (311)                   0     0     0     0     (311)                      
Issuance of redeemable noncontrolling interest in EduTech 0     5,794     5,794       0     0     0     0     0                      
Net income attributable to and accretion of redeemable noncontrolling interest 2,942                   (0) [2]     (0)     $ (0)     2,942     (0)                      
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2022 14,007     $ 14,007     $ 14,007                                                      
Balance (in shares) at Dec. 31, 2022                   185,277,588 [2]             4,189,750                                  
Balance at Dec. 31, 2022 $ 229,147                   $ 19 [2]     $ 665,715     $ (21,666)     $ (416,927)     $ 2,006                      
[1] As part of the Business Combination (as disclosed in "Note 3 — Business Combination"), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.
[2] As part of the Business Combination (as disclosed in “Note 3 — Business Combination”), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.