XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Business Combination (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
  February 18,  March 31, 
  2022  2022 
Expected life (in years)  2.08   1.97 
Expected volatility  50%  50%
Risk-free rate  1.23%  1.86%
Dividend  0%  0%
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Preliminary Allocation

 
  

(in thousands)

 

Accounts receivable, net

 $429 

Prepaid expenses and other current assets

  72 

Property and equipment

  22 

Goodwill

  4,862 

Technology and software

  2,750 

Customer relationship

  646 

Order backlog

  263 

Other assets

  85 

Accrued expenses and other liabilities

  (718)

Current portion of deferred revenue

  (230)

Other non-current liabilities

  (1,072)

Total purchase consideration

 $7,109 
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

March 31,

  

December 31,

 
  

2022

  

2021

 
  

(in thousands)

 

Goodwill

 $4,875  $ 

Technology and software, net

  2,734    

Customer relationship, net

  642    

Order backlog, net

  241    
  $8,492  $ 
Finite-Lived Intangible Assets Amortization Expense [Table Text Block]

Year Ending December 31:

    
  

(in thousands)

 

2022 (nine months)

 $453 

2023

  384 

2024

  340 

2025

  340 

2026

  340 

Thereafter

  1,760 

Total intangible assets subject to amortization

 $3,617 
Schedule of Goodwill [Table Text Block]
  

Goodwill

 
  

(in thousands)

 

Balance as of December 31, 2021

 $ 

I-Access acquisition

  4,862 

Effect of foreign currency translation

  13 

Balance as of March 31, 2022

 $4,875 
Schedule of Finite-Lived Intangible Assets [Table Text Block]
  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 
          

March 31,

          

December 31,

 
          

2022

          

2021

 
  

(in thousands)

  

(in thousands)

 

Technology and software, net

 $2,757  $(23) $2,734  $  $  $ 

Customer relationship, net

  648   (6)  642          

Order backlog, net

  263   (22)  241          

Total

 $3,668  $(51) $3,617  $  $  $