XML 42 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Mezzanine Equity and Stockholders' Deficiency - USD ($)
$ in Thousands
Total
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Redeemable Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Series C Preferred Stock [Member]
Temporary Equity [Member]
Series A Preferred Stock [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Noncontrolling Interest [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Series C Preferred Stock [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Series A Preferred Stock [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Common Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Treasury Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Retained Earnings [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Balance, temporary equity, shares (in shares) at Dec. 31, 2018 [1]               58,529,461                                                                          
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2018               $ 108,958     $ 0     $ 774         $ 0     $ 109,732                                              
Balance (in shares) at Dec. 31, 2018 [1]                                                       73,838,841                                  
Balance at Dec. 31, 2018 $ (142,809)     $ 47,975                                               $ 9     $ 10,244           $ (154,289)     $ 47,975     $ 1,227    
Reclassification of share-based awards to mezzanine equity (517)             0     0     517         0     517           0     (517)           0           0    
Remeasurement of redemption value of common shares $ (10,684)             0     10,684     0         0     10,684           $ 0     (10,684)           0           0    
Proceeds from exercise of options (in shares) 451,953                                                     451,955 [1]                                  
Proceeds from exercise of options $ 88                                                           88                            
Stock-based compensation expense 3,094                                                           3,094                            
Remeasurement of redemption value of convertible preferred stock (3,013)             $ 3,013                           3,013                             (3,013)                
Net loss (20,174)                                                     $ 0     0           (20,174)           0    
Net income attributable to and accretion of redeemable noncontrolling interest (0)                                                                                        
Net loss attributable to and accretion of redeemable noncontrolling interest 0                                                                                        
Foreign currency translation adjustment 347                                                     $ 0     0           0           347    
Proceeds from the issuance of common stock, net of issuance costs (in shares)                                 42,000,593                     10,040,777 [1]                                  
Proceeds from the issuance of common stock, net of issuance costs 33,670                               $ 145,230               $ 145,230     $ 1     33,669                            
Redemption of Series B convertible preferred stock (in shares)               (43,603,859) [1]                   (5,834,851)                                                      
Redemption of Series B convertible preferred stock               $ (80,695)                   $ (9,258)               $ (9,258) $ (80,695)                                    
Redemption of Series B convertible preferred stock           $ (8,030) $ (81,018)                                                                   $ (8,030) $ (81,018)      
Balance, temporary equity, shares (in shares) at Dec. 31, 2019 [1]               51,091,344                                                                          
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2019               $ 182,656     10,684     1,291         0     194,631                                              
Balance (in shares) at Dec. 31, 2019 [1]                                                       84,331,573                                  
Balance at Dec. 31, 2019 (198,682)                                                     $ 10     33,691           (233,957)           1,574    
Options reclassified from permanent equity to liability (2,203)                                                           (2,203)                            
Deemed dividend on extinguishment of Series B convertible preferred stock               15,408                                     $ 15,408                                    
Deemed dividend on extinguishment of Series B convertible preferred stock             $ (15,408)                                                                     $ (15,408)      
Reclassification of share-based awards to mezzanine equity (198)             0     0     198         0     198           0     (198)           0           0    
Remeasurement of redemption value of common shares $ (14,390)             0     14,390     0         0     14,390           $ 0     0           (14,390)           0    
Proceeds from exercise of options (in shares) 707,888                                                     759,293 [1]                                  
Proceeds from exercise of options $ 612                                                     $ 0     612           0           0    
Stock-based compensation expense 3,277                                                     0     3,277           0           0    
Remeasurement of redemption value of convertible preferred stock (32,976)             $ 32,976     0     0         0     32,976           0               (32,976)           0    
Issuance of redeemable noncontrolling interest in EduTech 4,471                                                     0     4,471           0           0    
Net loss (16,969)                                                     0     0           (16,969)           0    
Net income attributable to and accretion of redeemable noncontrolling interest 27                                                     (0)     (0)           27           (0)    
Net loss attributable to and accretion of redeemable noncontrolling interest (27)                                                     0     0           (27)           0    
Foreign currency translation adjustment 217                                                     $ 0     0           0           217    
Proceeds from the issuance of common stock, net of issuance costs (in shares) [1]                                                       11,979,055                                  
Proceeds from the issuance of common stock, net of issuance costs 56,261                                                     $ 1     56,260           0           0    
Settlement of restricted stock issued in exchange for non-recourse promissory note (in shares) [1]                                                       2,607,432                                  
Settlement of restricted stock issued in exchange for non-recourse promissory note 4,640                                                     $ 1     4,639           0           0    
Issuance of common shares in exchange for issuance cost (in shares) [1]                                                       391,115                                  
Issuance of common shares in exchange for issuance cost 2,407                                                     $ 0     2,407           0           0    
Redemption of Series B convertible preferred stock (in shares) [1]               (9,090,752)                                                                          
Redemption of Series B convertible preferred stock               $ (32,242)     0     0         0     (32,242)                                              
Redemption of Series B convertible preferred stock (1,470)                                                     $ 0     0           (1,470)           0    
Issuance of redeemable noncontrolling interest in EduTech               0     0     0         3,034     3,034                                              
Net income attributable to noncontrolling interest               $ 0     0     0         27     27                                              
Balance, temporary equity, shares (in shares) at Dec. 31, 2020         42,001,000     42,000,592 [1]                                                                          
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2020 213,014             $ 183,390     25,074     1,489         3,061     213,014                                              
Balance (in shares) at Dec. 31, 2020 [1]                                                       100,068,469                                  
Balance at Dec. 31, 2020 (192,827)                                                     $ 12     105,159     $ 0     (299,789)           1,791    
Reclassification of share-based awards to mezzanine equity (206)             0     0     206         0     206           0     (206)     0     0           0    
Reclassification of common shares to mezzanine equity               0     6,872     0         0     6,872                                              
Remeasurement of redemption value of common shares $ (7,361)             0     7,361     0         0     7,361           $ 0     0     0     (7,361)           0    
Proceeds from exercise of options (in shares) 5,141,331                                                     5,141,331 [1]                                  
Proceeds from exercise of options $ 8,242                                                     $ 0     8,242     0     0           0    
Common stock issued upon vesting of restricted stock units (in shares) [1]                                                       170,852                                  
Stock-based compensation expense 46,475                                                     $ 0     46,475     0     0           0    
Remeasurement of redemption value of convertible preferred stock (32,928)             32,928     0     0         0     32,928           0     0     0     (32,928)           0    
Issuance of redeemable noncontrolling interest in EduTech 515             $ 0     0     0         238     238           $ 0     515     0     0           0    
Conversion of convertible preferred stock (in shares) [1]               (42,000,592)                                                                          
Conversion of convertible preferred stock               $ (216,318)     0     0         0     (216,318)                                              
Conversion of convertible preferred stock (in shares) [1]                                                       28,500,592                                  
Conversion of convertible preferred stock 85,393                                                     $ 3     85,390     0     0           0    
Reclassification of temporary equity to permanent equity   $ 39,307 $ 41,152           $ 0 $ 0   $ (39,307) $ 0   $ 0 $ (1,695)       $ 0 $ 0   $ (39,307) $ (1,695)         $ 0 $ 0   $ 39,307 $ 41,152   $ 0 $ 0   $ 0 $ 0         $ 0 $ 0
Merger and recapitalization, net of transaction costs (in shares) [1]                                                       47,940,523                                  
Merger and recapitalization, net of transaction costs 299,739                                                     $ 3     299,736     0     0           0    
Reclassification of earn-out RSUs to earn-out shares (714)                                                     0     (714)     0     0           0    
Reclassification of Apex shares purchased prior to the Business Combination (1,739)                                                     0     0     (1,739)     0           0    
Net loss (33,245)                                                     0     0     0     (33,245)           0    
Net income attributable to and accretion of redeemable noncontrolling interest 1,974             0     0     0         1,974     1,974           (0)     (0)     (0)     1,974           (0)    
Net loss attributable to and accretion of redeemable noncontrolling interest (1,974)             0     0     0         (1,974)     (1,974)           0     0     0     (1,974)           0    
Foreign currency translation adjustment               $ 0     0     0         (63)     (63)                                              
Foreign currency translation adjustment 526                                                     $ 0     0     0     0           526    
Balance, temporary equity, shares (in shares) at Dec. 31, 2021 [1]               0                                                                          
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021 5,210             $ 0     $ 0     $ 0         $ 5,210     $ 5,210                                              
Balance (in shares) at Dec. 31, 2021 [1]                                                       181,821,767                                  
Balance at Dec. 31, 2021 $ 250,355                                                     $ 18     $ 625,056     $ (1,739)     $ (375,297)           $ 2,317    
[1] As part of the Business Combination (as disclosed in "Note 3 — Business Combination"), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.