XML 28 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue:            
Revenue $ 38,800,000 $ 32,661,000   $ 151,533,000 $ 116,099,000 $ 107,314,000
General and administrative expenses 10,292,000 5,158,000        
Cost of revenue:            
Cost of revenue 10,778,000 10,367,000   40,290,000 36,399,000 30,797,000
Gross profit 28,022,000 22,294,000   111,243,000 79,700,000 76,517,000
Operating expenses:            
Sales and marketing 19,301,000 14,041,000   76,545,000 61,901,000 50,269,000
General and administrative 10,292,000 5,158,000        
General and administrative       36,872,000 24,614,000 19,102,000
Research and development 4,102,000 2,894,000   12,204,000 11,148,000 8,244,000
Depreciation and amortization 258,000 273,000   1,059,000 1,049,000 1,209,000
Total operating expenses 33,953,000 22,366,000   126,680,000 98,712,000 78,824,000
Loss from operations (5,931,000) (72,000)   (15,437,000) (19,012,000) (2,307,000)
Interest income, net 13,000 4,000   41,000 56,000 21,000
Other income (expense):            
Other income (expense), net (63,000) (828,000)   (511,000) (604,000) 268,000
(Loss) income before provision for income taxes (5,981,000) (896,000)   (15,907,000) (19,560,000) (2,018,000)
Income tax benefit (1,039,000) (167,000)   1,062,000 614,000 1,930,000
Net loss (4,942,000) (729,000)   (16,969,000) (20,174,000) (3,948,000)
Net income attributable to redeemable noncontrolling interest (397,000)     (27,000)    
Net (loss) income (5,339,000) (729,000)   (16,996,000) (20,174,000) (3,948,000)
Deemed dividends on preferred stock (8,794,000) (7,735,000)   (34,446,000) (107,469,000)  
Net loss available to common shareholders $ (14,133,000) $ (8,464,000)   $ (51,442,000) $ (127,643,000) $ (3,948,000)
Basic and diluted income per share, Class A redeemable common stock $ (1.22) $ (0.87)   $ (4.99) $ (14.99) $ (0.47)
Weighted average of shares used in computing net loss per share of common stock, basic and diluted 11,594,532 9,705,383   10,313,350 8,514,858 8,449,924
Apex Technology Acquisition Corp [Member]            
Revenue:            
General and administrative expenses $ 1,842,079 $ 194,283 $ 295,109 $ 5,309,612    
Cost of revenue:            
Franchise tax expense 50,000 50,000 295,342 201,196    
Operating expenses:            
General and administrative 1,842,079 194,283 295,109 5,309,612    
General and administrative 15,000          
Loss from operations (1,892,079) (244,283) (590,451) (5,510,808)    
Other income (expense):            
Change in fair value of warrant liabilities 30,171,850 4,294,000 3,052,800 (56,471,950)    
Interest earned on marketable securities held in Trust Account 31,841 1,452,414 1,809,163 1,671,038    
Transaction costs - warrants     (988,242)      
Other income (expense), net 30,203,691 5,746,414 3,873,721 (54,800,912)    
(Loss) income before provision for income taxes 28,311,612 5,502,131 3,283,270 (60,311,720)    
Income tax benefit   392,446 317,902 411,315    
Net loss 28,311,612 5,109,685 2,965,368 (60,723,035)    
Net (loss) income $ 28,311,612 $ 5,109,685 $ 2,965,368 $ (60,723,035)    
Basic and diluted income per share, Class A redeemable common stock $ 0.00 $ 0.03 $ 0.03 $ 0.03    
Weighted average of shares used in computing net loss per share of common stock, basic and diluted 35,000,000 35,000,000 35,000,000 35,000,000    
Basic weighted average shares outstanding of Class A and Class B non-redeemablecommon stock 9,560,000 9,560,000 9,062,000 9,560,000    
Basic and diluted net loss per share, Class A and Class B non-redeemablecommon stock $ 2.96 $ 0.43 $ 0.20 $ (6.46)    
Diluted weighted average shares outstanding of Class A and Class B non-redeemablecommon stock 12,757,321 9,560,000        
Diluted net income per share, Class A and Class B non-redeemable common stock $ (0.15) $ (0.02)        
Saas [Member]            
Revenue:            
Revenue $ 18,259,000 $ 10,243,000   $ 52,074,000 $ 27,744,000 $ 15,558,000
Cost of revenue:            
Cost of revenue 4,440,000 2,514,000   11,050,000 7,500,000 4,194,000
Termed License and Support [Member]            
Revenue:            
Revenue 8,727,000 7,744,000   38,949,000 26,985,000 21,802,000
Cost of revenue:            
Cost of revenue 273,000 472,000   1,930,000 1,897,000 1,794,000
Services [Member]            
Revenue:            
Revenue 5,916,000 7,579,000   34,140,000 26,662,000 27,228,000
Cost of revenue:            
Cost of revenue 5,585,000 7,012,000   26,089,000 24,727,000 21,724,000
Maintenance and OEM            
Revenue:            
Revenue 5,409,000 6,005,000   23,462,000 29,122,000 36,161,000
Cost of revenue:            
Cost of revenue 480,000 369,000   1,221,000 2,275,000 3,085,000
Perpetual License [Member]            
Revenue:            
Revenue $ 489,000 $ 1,090,000   $ 2,908,000 $ 5,586,000 $ 6,565,000