XML 59 R6.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B common stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interests
Limited Partner
Beginning Balance at Dec. 31, 2017 $ 45,388                
Equity-based compensation 199,052                
Foreign currency translation gain (loss) (1,557)                
Ending Balance at Dec. 31, 2018 92,519                
Equity-based compensation 193,299                
Distributions to partners (38,376)                
Foreign currency translation gain (loss) 837                
Ending Balance at Dec. 31, 2019 81,905               $ 87,725
Ending Balance, Amount at Dec. 31, 2019 81,905           $ (5,820)    
New accounting pronouncement adoption (188)               (188)
Net income (loss) (4,062)               (4,062)
Equity-based compensation 6,185               6,185
Distributions to partners (9,429)               (9,429)
Other (44)               (44)
Foreign currency translation gain (loss) (2,612)           (2,612)    
Ending Balance at Mar. 31, 2020                 80,187
Ending Balance, Amount at Mar. 31, 2020 71,755           (8,432)    
Beginning Balance at Dec. 31, 2019 81,905               87,725
Beginning Balance, Amount at Dec. 31, 2019 81,905           (5,820)    
Net income (loss) (27,258)                
Foreign currency translation gain (loss) 348                
Liability awards reclassification to equity 0                
Ending Balance at Sep. 30, 2020                 67,471
Ending Balance, Amount at Sep. 30, 2020 61,999           (5,472)    
Beginning Balance at Dec. 31, 2019 81,905               87,725
Beginning Balance, Amount at Dec. 31, 2019 81,905           (5,820)    
New accounting pronouncement adoption (188)                
Equity-based compensation 24,815                
Distributions to partners (11,989)                
Other 488                
Foreign currency translation gain (loss) 3,494                
Ending Balance at Dec. 31, 2020 74,183               76,509
Ending Balance, Amount at Dec. 31, 2020 74,183           (2,326)    
Beginning Balance at Mar. 31, 2020                 80,187
Beginning Balance, Amount at Mar. 31, 2020 71,755           (8,432)    
Net income (loss) (22,127)               (22,127)
Equity-based compensation 6,179               6,179
Other (26)               (26)
Foreign currency translation gain (loss) 121           121    
Ending Balance at Jun. 30, 2020                 64,213
Ending Balance, Amount at Jun. 30, 2020 55,902           (8,311)    
Net income (loss) (1,069)               (1,069)
Equity-based compensation 6,120               6,120
Distributions to partners (2,360)               (2,360)
Other 567               567
Foreign currency translation gain (loss) 2,839           2,839    
Ending Balance at Sep. 30, 2020                 67,471
Ending Balance, Amount at Sep. 30, 2020 61,999           (5,472)    
Beginning Balance at Dec. 31, 2020 74,183               76,509
Beginning Balance, Amount at Dec. 31, 2020 74,183           (2,326)    
Net income (loss) 22,507               22,507
Equity-based compensation 6,157               6,157
Distributions to partners (9,816)               (9,816)
Other 384               384
Foreign currency translation gain (loss) 228           228    
Ending Balance at Mar. 31, 2021                 95,741
Ending Balance, Amount at Mar. 31, 2021 93,643           (2,098)    
Beginning Balance at Dec. 31, 2020 74,183               76,509
Beginning Balance, Amount at Dec. 31, 2020 74,183           (2,326)    
Net income (loss) 22,045                
Foreign currency translation gain (loss) (1,542)                
Liability awards reclassification to equity 3,912                
Ending Balance (in Shares) at Sep. 30, 2021   43,492,498 50,154,199 (1,000,000)          
Ending Balance, Amount at Sep. 30, 2021 261,983 $ 4 $ 5 $ (12,000) $ 152,308 $ (13,336) (1,774) $ 136,776  
Beginning Balance at Mar. 31, 2021                 95,741
Beginning Balance, Amount at Mar. 31, 2021 93,643           (2,098)    
Net income (loss) prior to Business Combination 37,350               37,350
Equity-based compensation prior to Business Combination 5,604               5,604
Foreign currency translation gain (loss) prior to Business Combination 298           298    
Distributions to partners (37,573)               (37,573)
Other (10)               (10)
Effect of Business Combination 188,322 $ 4 $ 5   133,832   974 154,619 $ (101,112)
Effect of Business Combination (in Shares)   42,956,667 50,154,199            
Net income (loss) after Business Combination (28,350)         (12,499)   (15,851)  
Equity-based compensation after Business Combination 1,461       1,461        
Foreign currency translation gain (loss) after Business Combination 18           8 10  
Ending Balance (in Shares) at Jun. 30, 2021   42,956,667 50,154,199            
Ending Balance, Amount at Jun. 30, 2021 260,763 $ 4 $ 5   135,293 (12,499) (818) 138,778  
Net income (loss) (9,462)         3,476   (12,938)  
Distributions to partners (7,007)             (7,007)  
Other 1,819       879     940  
Foreign currency translation gain (loss) (2,086)           (956) (1,130)  
Equity-based compensation after Business Combination 38,227       21,094     17,133  
Liability awards reclassification to equity 3,912       3,912        
Issuance of Class A common stock for vested RSUs (in Shares)   535,831              
Withholding payments on vested RSUs (7,983)       (7,983)        
Dividends declared ($0.07 per share of Class A common stock) (4,200)       113 (4,313)      
Treasury stock purchase (in Shares)       (1,000,000)          
Treasury stock purchase (12,000)     $ (12,000)          
Change in ownership interests         (1,000)     1,000  
Ending Balance (in Shares) at Sep. 30, 2021   43,492,498 50,154,199 (1,000,000)          
Ending Balance, Amount at Sep. 30, 2021 $ 261,983 $ 4 $ 5 $ (12,000) $ 152,308 $ (13,336) $ (1,774) $ 136,776