XML 90 R37.htm IDEA: XBRL DOCUMENT v3.21.4
Debt (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Summary of Debt
The following is a summary of the Company’s debt as of September 30, 2021 and December 31, 2020:
 September 30, 2021 December 31, 2020
Convertible Notes$— $150,000 
Revolving Credit Facility— 27,690 
Total debt facilities— 177,690 
Unamortized debt discount and issuance costs (1)
(559)(30,725)
Total debt, net$(559)$146,965 
_________________
(1)As of September 30, 2021, the Company included unamortized debt issuance costs within Prepaid expenses and other assets on the Condensed Consolidated Statements of Financial Position since there were no outstanding borrowings under the Revolving Credit Facility.
The following is a summary of the Company’s debt as of December 31, 2020 and 2019:
December 31,
20202019
Convertible Notes, due 2026$150,000 $150,000 
Revolving Credit Facility, due April 1, 2022, modified Senior Term Loan27,690 37,690 
Total debt facilities
177,690 187,690 
Unamortized debt discounts and issuance costs(30,725)(34,689)
Total debt, net
$146,965 $153,001 
Schedule of Applicable Interest Rate  
Prior to the First Amendment, the Senior Term Loan bore interest at a rate per annum equal to either the variable Eurodollar Rate (or London Interbank Offered Rate, LIBOR) or a variable Base Rate (defined as the higher of the (i) Federal Funds Rate plus ½ of 1.0%; (ii) Cadence Bank prime rate; or (iii) Eurodollar Rate plus 1.0%) plus a rate which varies by the Company’s leverage ratio, as noted in the table below.
Applicable Rate
Combined Leverage RatioEurodollar RateBase Rate
< 0.50 : 1.002.75%1.75%
≥ 0.50 : 1.00, but < 1.50 : 1.00
3.00%2.00%
≥ 1.50 : 1.00
3.25%2.25%
Subsequent to the First Amendment, interest payments are due in one, two, three or six-month intervals as selected by the Company. The Revolving Credit Facility bears interest at a rate per annum equal to either the variable Eurodollar Rate (or London Interbank Offered Rate, LIBOR) or a variable Base Rate (defined as the higher of the (i) Federal Funds Rate plus ½ of 1.0%; (ii) Cadence Bank prime rate; or (iii) Eurodollar Rate plus 1.0%) plus a rate which varies by the Company’s leverage ratio, as noted in the table below.
Applicable Rate
Combined Leverage RatioEurodollar RateBase Rate
< 0.50 : 1.002.50%1.50%
≥ 0.50 : 1.00, but < 1.50 : 1.002.75%1.75%
≥ 1.50 : 1.003.00%2.00%
Schedule of Aggregate Maturities of Debt  
Aggregate maturities of the principal amounts of all indebtedness, excluding unamortized issuance and discount costs, as of December 31, 2020 are as follows:
Years Ending:
2021
$— 
2022
57,690 
2023
30,000 
2024
30,000 
2025
30,000 
Thereafter30,000 
$177,690