XML 49 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders’ Equity - EUR (€)
€ in Millions
Total
Series B
Share capital
Share capital
Series B
[1]
Capital reserve
Capital reserve
Series B
[1]
Treasury shares
Treasury shares
Series B
[1]
Retained earnings / (accumulated losses)
Other reserves
[2]
Total
Total
Series B
Non-controlling interest
Equity at beginning of period at Dec. 31, 2018 € 267.0   € 193.3 [1]   € 344.1 [1]   € 0.0 [1]   € 245.7 € 25.5 € 266.2   € 0.8
Profit / (loss) for the period (179.2)               (179.1)   (179.1)   (0.1)
Other comprehensive income / (loss) for the period, net of tax 0.1                 0.1 0.1    
Comprehensive income / (loss) for the period, net of tax (179.1)               (179.1) 0.1 (179.0)   (0.1)
Issuance of share capital 49.9 € 198.9 8.1 [1] € 18.0 41.8 [1] € 186.4   € (5.5)     49.9 € 198.9  
Capital increase initial public offering (referred to as IPO) 143.2   10.5 [1]   132.7 [1]           143.2    
Acquisition of non-controlling interest 0.0   2.4 [1]   (1.7) [1]           0.7   (0.7)
Transaction costs (16.6)       (16.6) [1]           (16.6)    
Share-based payments 30.2                 30.2 30.2    
Equity at end of period at Dec. 31, 2019 493.5   232.3 [1]   686.7 [1]   (5.5) [1]   (424.8) 4.8 493.5   0.0
Profit / (loss) for the period 15.2               15.2   15.2    
Other comprehensive income / (loss) for the period, net of tax (11.4)                 (11.4) (11.4)    
Comprehensive income / (loss) for the period, net of tax 3.8               15.2 (11.4) 3.8    
Transaction costs (33.2)       (33.2) [1]           (33.2)    
Share-based payments 32.0                 32.0 32.0    
Issuance of share capital and treasury shares 875.7   14.0 [1]   861.0 [1]   0.7 [1]       875.7    
Issuance of treasury shares     14.0   861.0   0.7            
Equity at end of period at Dec. 31, 2020 1,371.8   246.3 [1]   1,514.5 [1]   (4.8) [1]   (409.6) 25.4 1,371.8   0.0
Profit / (loss) for the period 10,292.5               10,292.5   10,292.5    
Other comprehensive income / (loss) for the period, net of tax 8.7                 8.7 8.7    
Comprehensive income / (loss) for the period, net of tax 10,301.2               10,292.5 8.7 10,301.2    
Transaction costs (2.7)       (2.7) [1]           (2.7)    
Share-based payments 59.8                 59.8 59.8    
Issuance of treasury shares 163.6       162.6 [1]   1.0 [1]       163.6    
Equity at end of period at Dec. 31, 2021 € 11,893.7   € 246.3 [1]   € 1,674.4 [1]   € (3.8) [1]   € 9,882.9 € 93.9 € 11,893.7   € 0.0
[1] Capital increase due to 1:18 share split occurred on September 18, 2019. Retroactive effect is reflected in number of shares which relate to the period before the share split.
[2] Includes foreign currency translation reserve which was presented separately in prior periods.