XML 79 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income and Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Analysis of income and expense [abstract]  
Cost of Sales

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Cost of sales related to COVID-19 vaccine revenues

 

2,855.6

 

35.6

 

Cost related to other sales

 

55.9

 

23.7

 

17.4

Total

 

2,911.5

 

59.3

 

17.4

Research and Development Expenses

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Purchased services

 

572.6

 

359.9

 

65.6

Wages, benefits and social security expense

 

233.1

 

126.3

 

83.2

Laboratory supplies

 

53.8

 

107.8

 

37.2

Depreciation and amortization

 

32.9

 

30.2

 

27.5

Other

 

56.8

 

20.8

 

13.0

Total

 

949.2

 

645.0

 

226.5

Sales and Marketing Expenses

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Purchased services

 

26.5

 

10.9

 

0.2

Wages, benefits and social security expense

 

4.3

 

1.6

 

1.9

Other

 

19.6

 

2.0

 

0.6

Total

 

50.4

 

14.5

 

2.7

General and Administrative Expenses

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Wages, benefits and social security expense

 

90.5

 

33.0

 

19.1

Purchased services

 

70.2

 

26.0

 

6.4

Insurance premiums

 

30.4

 

4.8

 

1.1

IT and office equipment

 

25.1

 

7.4

 

4.6

Depreciation and amortization

 

7.3

 

5.1

 

4.9

Other

 

62.3

 

17.7

 

9.4

Total

 

285.8

 

94.0

 

45.5

Other Operating Expenses

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Loss on derivative instruments at fair value through profit or loss

 

86.3

 

 

Other

 

8.1

 

2.4

 

0.7

Total

 

94.4

 

2.4

 

0.7

Other Operating Income

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Foreign exchange differences, net

 

446.3

 

 

Government grants

 

137.2

 

239.0

 

1.5

Income from derivative instruments at fair value through profit and loss

 

5.7

 

 

Bargain purchase

 

2.2

 

7.0

 

Other

 

7.0

 

4.5

 

1.2

Total

 

598.4

 

250.5

 

2.7

Changes Regarding Government Grants

The following table illustrates the changes regarding the government grants, including the government grant initiated by the BMBF:

 

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

As of January 1

 

92.0

 

 

Received during the year

 

48.2

 

331.0

 

1.5

Released to the consolidated statements of profit or loss

 

  (137.2)

 

  (239.0)

 

  (1.5)

As of December 31

 

3.0

 

92.0

 

Total current

 

3.0

 

92.0

 

Total non-current

 

 

 

Finance Income

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Foreign exchange differences, net

 

66.2

 

 

2.3

Interest income

 

1.5

 

1.6

 

1.8

Total

 

67.7

 

1.6

 

4.1

Finance Expense

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Fair value adjustments of financial instruments measured at fair value

 

277.8

 

17.3

 

Amortization of financial instruments

 

21.9

 

3.1

 

0.3

Interest expenses related to lease liabilities

 

2.9

 

2.0

 

1.7

Interest expenses related to financial assets

 

2.5

 

 

Foreign exchange differences, net

 

 

42.6

 

Total

 

305.1

 

65.0

 

2.0

Employee Benefits Expense

 

 

Years ended
December 31,

(in millions)

 

2021

 

2020

 

2019

Wages and salaries

 

345.9

 

160.7

 

98.7

Social security costs

 

31.7

 

17.9

 

12.3

Pension costs

 

1.2

 

0.8

 

0.5

Total

 

378.8

 

179.4

 

111.5