XML 62 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets
12 Months Ended
Dec. 31, 2021
Intangible Assets [Abstract]  
Intangible Assets

11 Intangible Assets

 

(in millions)

 

 

 

 

 

 

 

 

Acquisition costs

 

Goodwill

 

Concessions, licenses, in-process R&D and similar rights

 

Advance payments

 

Total

As of January 1, 2020

 

3.0

 

116.3

 

2.4

 

121.7

Additions

 

 

4.2

 

4.4

 

8.6

Disposals

 

 

  (5.4)

 

  (0.6)

 

  (6.0)

Reclassifications

 

 

0.2

 

  (0.2)

 

Currency differences

 

                           (6.8)

 

  (3.9)

 

 

  (10.7)

Acquisition of subsidiaries and businesses

 

57.5

 

35.8

 

 

93.3

As of December 31, 2020

 

53.7

 

147.2

 

6.0

 

206.9

As of January 1, 2021

 

53.7

 

147.2

 

6.0

 

206.9

Additions

 

 

5.9

 

4.2

 

10.1

Disposals

 

 

  (8.5)

 

  (1.2)

 

  (9.7)

Reclassifications

 

 

1.2

 

  (1.2)

 

Currency differences

 

4.1

 

2.5

 

 

6.6

Acquisition of subsidiaries and businesses

 

 

43.3

 

 

43.3

As of December 31, 2021

 

57.8

 

191.6

 

7.8

 

257.2

 

(in millions)

 

 

 

 

 

 

 

 

Cumulative amortization and impairment charges

 

Goodwill

 

Concessions, licenses, in-process R&D and similar rights

 

Advance payments

 

Total

As of January 1, 2020

 

 

32.3

 

 

32.3

Amortization

 

 

16.6

 

 

16.6

Disposals

 

 

  (5.4)

 

 

  (5.4)

Currency differences

 

 

  (0.1)

 

 

  (0.1)

As of December 31, 2020

 

 

43.4

 

 

43.4

As of January 1, 2021

 

 

43.4

 

 

43.4

Amortization

 

 

16.8

 

 

16.8

Disposals

 

 

  (5.5)

 

 

  (5.5)

Currency differences

 

 

0.1

 

 

0.1

As of December 31, 2021

 

 

54.8

 

 

54.8

 

(in millions)

 

 

 

 

 

 

 

 

Carrying amount

 

Goodwill

 

Concessions, licenses, in-process R&D and similar rights

 

Advance payments

 

Total

As of December 31, 2020

 

53.7

 

103.8

 

6.0

 

163.5

As of December 31, 2021

 

57.8

 

136.8

 

7.8

 

202.4

 

Goodwill and Intangible Assets with Indefinite Useful Lives

 

 

 

CGU Immunotherapies

 

External Product Sales of JPT

 

Total

(in millions)

 

As of December 31, 2021

 

As of December 31, 2020

 

As of December 31, 2021

 

As of December 31, 2020

 

As of December 31, 2021

 

As of December 31, 2020

Goodwill

 

57.3

 

53.2

 

0.5

 

0.5

 

57.8

 

53.7

 

For the year ended December 31, 2021, we have total Goodwill of €57.3 million, which relates almost completely to the CGU immunotherapies. The CGU immunotherapies focus on the development of therapies to address a range of rare and infectious diseases and include our broad pipeline that includes mRNA-based immune activators, antigen-targeting T cells and antibodies, and defined immunomodulators of various immune cell mechanisms.

The recoverable amount of the CGU immunotherapies has been determined based on a fair value less cost of disposal (FVLCD) derived from our market capitalization as observable input parameter. As a result of the analysis, management did not identify an impairment for this CGU.

We concluded that no reasonable possible change of the recoverable amount would cause the carrying amount of the CGU Immunotherapies to exceed its recoverable amount.

Non-Current Assets by Region

As of December 31, 2021, non-current assets comprised €139.7 million intangible assets, property, plant and equipment, right-of-use assets and other assets of our subsidiaries incorporated in the United States (as of December 31, 2020: €89.2 million). The remaining non-current assets relate to subsidiaries incorporated in Germany.