XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
5 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income (loss)       $ (161,707,000) $ (19,756,000) $ (1,151,223,000)
Adjustments to reconcile net income / (loss) to net cash used in operating activities:            
Noncash interest expense       15,550,000 18,980,000 19,120,000
Extinguishment costs related to repayment of First and Second Lien Credit Agreements       11,275,000    
Impairment of goodwill and long-lived assets           1,232,000,000
Loss on Take 5       (7,700,000)   79,165,000
Depreciation and amortization       238,598,000 232,573,000 225,233,000
Fair value adjustments related to contingent consideration       16,091,000 6,064,000 (45,662,000)
Deferred income taxes       (14,357,000) (68,063,000) (213,615,000)
Equity-based compensation       89,774,000 1,313,000 (7,877,000)
Equity in earnings of unconsolidated affiliates       (5,138,000) (4,850,000) (4,784,000)
Distribution received from unconsolidated affiliates       968,000 707,000 2,058,000
Loss on disposal of property and equipment       21,091,000    
Loss on divestiture         1,033,000  
Change in operating assets and liabilities:            
Accounts receivable       116,105,000 (33,290,000) 73,693,000
Prepaid expense and other assets       24,687,000 19,114,000 (2,101,000)
Accounts payable       10,880,000 21,635,000 (14,364,000)
Accrued compensation and benefits       4,514,000 19,417,000 (2,930,000)
Deferred revenues       4,535,000 2,207,000 12,688,000
Other accrued expenses and other liabilities       (27,136,000) (45,741,000) (75,053,000)
Net cash provided by operating activities       345,730,000 151,343,000 126,348,000
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchase of businesses, net of cash acquired       (68,057,000) (10,582,000) (186,014,000)
Purchase of investment in unconsolidated affiliates         (1,881,000) (269,000)
Purchase of property and equipment       (30,946,000) (52,419,000) (47,162,000)
Proceeds from divestiture         1,750,000 2,000,000
Return on investments from unconsolidated affiliates         1,324,000  
Net cash provided by / (used in) investing activities       (99,003,000) (61,808,000) (231,445,000)
CASH FLOWS FROM FINANCING ACTIVITIES            
Borrowings under lines of credit       213,927,000 20,070,000 30,000,000
Payments on lines of credit       (164,828,000) (19,697,000) (30,000,000)
Proceeds from accounts receivable securitization facility       120,000,000    
Payment under accounts receivable securitization facility       (120,000,000)    
Proceeds from issuance of long-term debt           350,368,000
Proceeds from government loans for COVID-19 relief       4,822,000    
Proceeds from new borrowings under the New Senior Secured Credit Facilities       2,100,000,000    
Principal payments on long-term debt       (3,229,848,000) (25,810,000) (27,070,000)
Proceeds from recapitalization, net of fees       925,216,000    
Settlement of Daymon credit agreement           (205,128,000)
Contingent consideration payments       (18,314,000) (21,172,000) (26,811,000)
Financing fees paid       (58,391,000)   (17,071,000)
Holdback payments       (2,736,000) (1,224,000) (845,000)
Contribution from noncontrolling interest         10,257,000  
Redemption of noncontrolling interest         (632,000) (3,303,000)
Net cash (used in) provided by financing activities       (230,152,000) (38,208,000) 70,140,000
Net effect of foreign currency fluctuations on cash       4,366,000 3,179,000 (9,146,000)
Net change in cash, cash equivalents and restricted cash       20,941,000 54,506,000 (44,103,000)
Net change in cash $ 1,223,868 $ 951,060 $ (436,078)      
Cash and cash equivalents at beginning of period     184,224,000 184,224,000 141,590,000  
Cash, cash equivalents and restricted cash, beginning of period     199,025,000 199,025,000 144,519,000 188,622,000
Cash and cash equivalents at end of period   184,224,000   204,301,000 184,224,000 141,590,000
Cash, cash equivalents and restricted cash, end of period   199,025,000   219,966,000 199,025,000 144,519,000
SUPPLEMENTAL CASH FLOW INFORMATION            
Cash payments for interest       151,030,000 210,209,000 228,230,000
Cash payments for income taxes       18,263,000 59,465,000 70,248,000
Non-cash proceeds from divestitures           6,750,000
Purchase of property and equipment recorded in accounts payable and accrued expenses       508,000 250,000 $ 2,690,000
Deferred taxes related to transaction costs in connection with recapitalization       3,968,000    
Note payable related to settlement of contingent consideration       4,048,000    
Predecessor Company            
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income (loss) 1,161,222 2,469,141 (4,061,354)      
Adjustments to reconcile net income / (loss) to net cash used in operating activities:            
Interest income earned on marketable securities held in Trust Account (1,693,512) (3,572,525) (1,703,007)      
Deferred income taxes   730,672        
Change in operating assets and liabilities:            
Prepaid expenses (366,667) (316,667) 150,000      
Prepaid income taxes   (25,327) (240,368)      
Accounts payable and accrued expenses 102,125 100,000 4,521,248      
Accounts payable - related party 52,256 127,912 120,116      
Income taxes payable 345,918          
Net cash provided by operating activities (398,658) (1,217,466) (1,213,365)      
CASH FLOWS FROM INVESTING ACTIVITIES            
Cash deposited in Trust Account (450,000,000) (450,000,000)        
Investment income released from Trust Account 210,000 756,000 777,287      
Net cash provided by / (used in) investing activities (449,790,000) (449,244,000) 777,287      
CASH FLOWS FROM FINANCING ACTIVITIES            
Proceeds from sale of Class A common stock to public 450,000,000 450,000,000        
Proceeds from sale of Private Placement Warrants to Sponsor 11,000,000 11,000,000        
Payment of underwriters' discount (9,000,000) (9,000,000)        
Payment of offering costs (587,474) (587,474)        
Proceeds from promissory note - related party 141,636 141,636        
Payment of offering costs (141,636)          
Repayment of Promissory Note - related party   (141,636)        
Net cash (used in) provided by financing activities 451,412,526 451,412,526        
Cash and cash equivalents at beginning of period 951,060 $ 951,060    
Cash and cash equivalents at end of period 1,223,868 951,060 514,982   $ 951,060  
SUPPLEMENTAL CASH FLOW INFORMATION            
Change in value of Class A common stock subject to possible redemption 431,823,740 433,131,660 (4,061,350)      
Deferred underwriting commission in connection with initial public offering 15,750,000 15,750,000 $ 15,750,000      
Deferred offering costs paid by Sponsor in exchange for issuance of Class B common stock $ 25,000 $ 25,000