XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Schedule of Supplemental Information on an Unaudited Pro Forma Basis
Supplemental information on a pro forma basis, presented as if the acquisitions executed during the period from January 1, 2018 to March 16, 2021 and for the year ended December 31, 2019, had been consummated as of the beginning of the comparative prior period, is as follows:
 
   
Twelve Months Ended December 31,
 
   
2020
   
2019
   
2018
 
(in thousands, except per share data)
            
Total revenues
  $3,181,224   $3,869,643   $3,772,569 
Net loss attributable to stockholders of Advantage Solutions Inc.
  $(156,145)   $(12,696)   $(1,152,738) 
Basic and diluted net loss per common share
  $(0.70)   $(0.06)   $(5.66) 
2020 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Fair Values of Identifiable Assets and Liabilities of Acquisitions
The preliminary fair values of the identifiable assets and liabilities of the acquisitions completed during the year ended December 31, 2020, at the respective acquisition dates, are as follows:
 
(in thousands)
    
Consideration:
  
Cash
  $68,057 
Holdbacks
   5,260 
Fair value of contingent consideration
   14,766 
  
 
 
 
Total consideration
  $88,083 
  
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
  
Assets
  
Accounts receivable
  $3,542 
Other assets
   2,936 
Property and equipment
   321 
Identifiable intangible assets
   42,460 
  
 
 
 
Total assets
   49,259 
  
 
 
 
Liabilities
  
Total liabilities
   4,569 
  
 
 
 
Total identifiable net assets
   44,690 
  
 
 
 
Goodwill arising from acquisitions
  $43,393 
  
 
 
 
Schedule of Fair Value and Estimated Useful Lives of Intangible Assets Acquired
The identifiable intangible assets are being amortized on a straight-line basis over their estimated useful lives. The preliminary fair value and estimated useful lives of the intangible assets acquired are as follows:
 
(in thousands)
  
Amount
   
Weighted
Average Useful
Life
 
Client relationships
  $42,460    6 years 
  
 
 
   
2019 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Fair Values of Identifiable Assets and Liabilities of Acquisitions
The fair values of the identifiable assets and liabilities of the acquisitions completed during the year ended December 31, 2019, at the respective acquisition dates, are as follows:
 
(in thousands)
    
Consideration:
  
Cash
  $10,582 
Holdbacks
   915 
Fair value of contingent consideration
   2,519 
  
 
 
 
Total consideration
  $14,016 
  
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
  
Assets
  
Accounts receivable
  $6,853 
Other assets
   1,390 
Identifiable intangible assets
   10,400 
  
 
 
 
Total assets
   18,643 
  
 
 
 
Liabilities
  
Accounts payable
   2,138 
Accrued compensation and benefits
   2,478 
Deferred revenue
   1,258 
Long-term debt
   1,009 
Deferred income tax liabilities
   2,334 
Noncontrolling interest and other liabilities
   2,761 
Total liabilities and noncontrolling interest
   11,978 
  
 
 
 
Total identifiable net assets
   6,665 
  
 
 
 
Goodwill arising from acquisitions
  $7,351 
  
 
 
 
Schedule of Fair Value and Estimated Useful Lives of Intangible Assets Acquired
(in thousands)
  
Amount
   
Weighted Average
Useful Life
 
Client relationships
  $7,562    10 years 
Trade names
   2,838    5 years 
  
 
 
   
Total identifiable intangible assets
  $10,400