XML 112 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation and Other Benefit Plans - Summary Of Stock Option Plan Activity (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Employee Stock Option  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Beginning balance | shares 17,375,000
Number of shares, Granted | shares 3,058,018
Number of shares, Forfeited | shares 0
Cancelled/Expired | shares 0
Ending balance | shares 20,433,018
Exercisable | shares 3,604,999
Weighted Average Grant Date Fair Value, Beginning balance | $ / shares $ 6
Weighted Average Grant Date Fair Value, Granted | $ / shares 4.33
Weighted Average Grant Date Fair Value, Forfeited | $ / shares 0
Weighted Average Grant Date Fair Value, Cancelled/Expired | $ / shares 0
Weighted Average Grant Date Fair Value, Ending balance | $ / shares 5.75
Weighted Average Exercise Price, Exercisable | $ / shares $ 2.59
Weighted Average Remaining Contractual Life, Outstanding 7 years 4 months 24 days
Weighted Average Remaining Contractual Life, Exercisable 8 years 1 month 6 days
Aggregate Intrinsic Value, Outstanding | $ $ 3,233,999
Aggregate Intrinsic Value, Exercisable | $ $ 2,003,600
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Beginning balance | shares 18,238,623
Number of shares, Granted | shares 5,872,921
Number of shares, Distributed | shares (7,318,370)
Number of shares, Forfeited | shares (4,975,728)
Ending balance | shares 11,817,446
Weighted Average Grant Date Fair Value, Beginning balance | $ / shares $ 2.92
Weighted Average Grant Date Fair Value, Granted | $ / shares 4.27
Weighted Average Grant Date Fair Value, Distributed | $ / shares 3.41
Weighted Average Grant Date Fair Value, Forfeited | $ / shares 2.92
Weighted Average Grant Date Fair Value, Ending balance | $ / shares $ 3.28