XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Loans to Parent
Accumulated Other Comprehensive Income (Loss)
Advantage Solutions Inc. Stockholders' Equity
Nonredeemable noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 2,580,401 $ 32 $ (12,567) $ 3,373,278 $ (866,607) $ (6,340) $ (4,479) $ 2,483,317 $ 97,084
Beginning Balance, Shares at Dec. 31, 2021   316,963,552 1,610,014            
Net (loss) income (1,377,302)                
Net Income (Loss) (1,380,513)       (1,380,502)     (1,380,502) 2,995
Net (loss) income (1,377,507)                
Foreign currency translation adjustments (18,896)           (14,370) (14,370) (4,526)
Total comprehensive (loss) income (1,396,403)             (1,394,872) (1,531)
Interest on loans to Karman Topco L.P. (23)         (23)   (23)  
Increase in noncontrolling interest 6,191               6,191
Equity-based compensation of Karman Topco L.P. (6,934)     (6,934)       (6,934)  
Shares issued under 2020 Employee Stock Purchase Plan 3,320     3,320       3,320  
Shares issued under 2020 Incentive Award Plan and tax related to net share settlement, Shares   2,013,535              
Shares issued under 2020 Employee Stock Purchase Plan, Shares   713,213              
Stock-based compensation expense 39,172     39,172       39,172  
Ending Balance at Dec. 31, 2022 1,225,724 $ 32 $ (12,567) 3,408,836 (2,247,109) (6,363) (18,849) 1,123,980 101,744
Ending Balance, Shares at Dec. 31, 2022   319,690,300 1,610,014            
Net (loss) income (60,382)                
Net Income (Loss) (63,322)       (63,258)     (63,258) 2,639
Net (loss) income (60,619)                
Foreign currency translation adjustments 9,018           5,817 5,817 3,201
Total comprehensive (loss) income (51,601)             (57,441) 5,840
Interest on loans to Karman Topco L.P. (24)         (24)   (24)  
Equity-based compensation of Karman Topco L.P. (2,524)     (2,524)       (2,524)  
Purchase of treasury stock (10,665)   $ (10,665)         (10,665)  
Purchase of treasury stock, shares   (4,164,010) 4,164,010            
Retirement of shares, Shares     (2,173,949)            
Retirement of shares     $ 4,283   (4,283)        
Shares issued under 2020 Employee Stock Purchase Plan 2,248     2,248       2,248  
Shares issued under 2020 Incentive Award Plan and tax related to net share settlement (1,880)     (1,880)       (1,880)  
Shares issued under 2020 Incentive Award Plan and tax related to net share settlement, Shares   5,467,531              
Shares issued under 2020 Employee Stock Purchase Plan, Shares   1,241,440              
Stock-based compensation expense 42,581     42,581       42,581  
Deconsolidation of subsidiaries (99,782)           9,087 9,087 (108,869)
Ending Balance at Dec. 31, 2023 1,104,077 $ 32 $ (18,949) 3,449,261 (2,314,650) (6,387) (3,945) 1,105,362 (1,285)
Ending Balance, Shares at Dec. 31, 2023   322,235,261 3,600,075            
Net (loss) income (324,770)                
Net Income (Loss) (326,962)       (326,962)     (326,962) 2,192
Net (loss) income (324,770)                
Foreign currency translation adjustments (9,412)           (9,485) (9,485) 73
Total comprehensive (loss) income (334,182)             (336,447) 2,265
Interest on loans to Karman Topco L.P. (642)         (642)   (642)  
Equity-based compensation of Karman Topco L.P. 723     723       723  
Purchase of treasury stock (34,067)   $ (34,067)         (34,067)  
Purchase of treasury stock, shares   (8,800,000) 8,800,000            
Shares issued under 2020 Employee Stock Purchase Plan 2,294     2,294       2,294  
Shares issued under 2020 Incentive Award Plan and tax related to net share settlement (12,765)     (12,765)       (12,765)  
Shares issued under 2020 Incentive Award Plan and tax related to net share settlement, Shares   6,354,027              
Shares issued under 2020 Employee Stock Purchase Plan, Shares   983,808              
Stock-based compensation expense 26,708     26,708       26,708  
Sale of a business (3,411)           (2,431) (2,431) (980)
Deconsolidation of subsidiaries (108,900)                
Ending Balance at Dec. 31, 2024 $ 748,735 $ 32 $ (53,016) $ 3,466,221 $ (2,641,612) $ (7,029) $ (15,861) $ 748,735 $ 0
Ending Balance, Shares at Dec. 31, 2024   320,773,096 12,400,075