XML 62 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation and Other Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of stock-based compensation expense and equity-based compensation expense The Company recognized stock-based compensation expense and equity-based compensation expense as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Restricted stock-based unit awards

 

$

17,731

 

 

$

22,177

 

 

$

21,215

 

Other share-based awards

 

 

13,288

 

 

 

13,090

 

 

 

10,993

 

Total stock-based compensation before tax

 

 

31,019

 

 

 

35,267

 

 

 

32,208

 

Tax benefit

 

 

(5,050

)

 

 

(8,005

)

 

 

(6,695

)

Total stock-based compensation expense included in net loss

 

$

25,969

 

 

$

27,262

 

 

$

25,513

 

Summary of Performance Stock Units Recognition of expense associated with performance-based stock is not permitted until achievement of the performance targets are probable of occurring.

Measurement Period

 

Number of
Shares
Threshold

 

 

Number of
Shares
Target

 

 

Number of
Shares
Maximum

 

 

Weighted Average Grant Date Fair Value Per Share

 

 

Maximum Remaining Unrecognized Compensation Expense

 

 

Weighted-average remaining requisite service periods

 

2024

 

 

130,097

 

 

 

1,040,775

 

 

 

2,081,550

 

 

$

4.33

 

 

$

8,864,917

 

 

 

2.3 years

 

2023

 

 

5,592,945

 

 

 

5,592,945

 

 

 

8,389,418

 

 

$

2.09

 

 

$

6,389,726

 

 

 

1.4 years

 

2022

 

 

137,120

 

 

 

137,120

 

 

 

137,120

 

 

$

5.51

 

 

$

65,102

 

 

 

0.4 years

 

 

Employee Stock Option  
Summary of stock option plan activity

During the year ended December 31, 2024, the following activities involving stock options occurred under the Plan:

 

 

Stock Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

 

Aggregate Intrinsic Value

 

Outstanding at January 1, 2024

 

 

17,375,000

 

 

$

6.00

 

 

 

 

 

 

 

Granted

 

 

3,058,018

 

 

$

4.33

 

 

 

 

 

 

 

Forfeited

 

 

 

 

$

 

 

 

 

 

 

 

Cancelled/Expired

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

20,433,018

 

 

$

5.75

 

 

 

7.4 years

 

 

$

3,233,999

 

Exercisable at December 31, 2024

 

 

3,604,999

 

 

$

2.59

 

 

 

8.1 years

 

 

$

2,003,600

 

Schedule Of Assumption Used To Determine Fair Value

The fair value of the employee stock options was estimated using the following weighted average assumptions:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected volatility

 

 

40.0

%

 

 

40.0

%

 

 

34.4

%

Risk-free interest rate

 

 

4.7

%

 

 

3.5

%

 

 

2.9

%

Expected term

 

4.5 years

 

 

6.4 years

 

 

6.5 years

 

PSU[Member]  
Summary of stock option plan activity

The following table summarizes the PSU activity for the year ended December 31, 2024:

 

 

Performance Share Units

 

 

Weighted Average Grant
Date Fair Value

 

Outstanding at January 1, 2024

 

 

7,339,129

 

 

$

2.60

 

Granted

 

 

1,064,885

 

 

$

4.33

 

Distributed

 

 

(2,499,489

)

 

$

3.33

 

Forfeited

 

 

(1,459,997

)

 

$

2.13

 

PSU performance adjustment

 

 

2,326,312

 

 

$

2.08

 

Outstanding at December 31, 2024(1)

 

 

6,770,840

 

 

$

2.56

 

 

(1)
PSU award activity is presented at Target until the period in which the Human Capital Committee approves the achievement percentages, at which point the awards are adjusted accordingly, subject to additional performance requirements and service-based vesting conditions.
Restricted Stock Units (RSUs) [Member]  
Summary of stock option plan activity

During the year ended December 31, 2024, the following activities involving RSUs occurred under the Plan:

 

 

Number of RSUs

 

 

Weighted Average Grant
Date Fair Value

 

Outstanding at January 1, 2024

 

 

18,238,623

 

 

$

2.92

 

Granted

 

 

5,872,921

 

 

$

4.27

 

Distributed

 

 

(7,318,370

)

 

$

3.41

 

Forfeited

 

 

(4,975,728

)

 

$

2.92

 

Outstanding at December 31, 2024

 

 

11,817,446

 

 

$

3.28