XML 50 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - CONDENSED PARENT ONLY FINANCIAL INFORMATION OF ADVANTAGE SOLUTIONS INC.
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I - CONDENSED REGISTRANT ONLY FINANCIAL INFORMATION OF ADVANTAGE SOLUTIONS INC.

SCHEDULE I

ADVANTAGE SOLUTIONS INC.

CONDENSED REGISTRANT ONLY FINANCIAL INFORMATION

CONDENSED BALANCE SHEETS

 

 

 

December 31,

 

(in thousands)

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Investment in subsidiaries

 

$

748,817

 

 

$

1,106,025

 

Total assets

 

$

748,817

 

 

$

1,106,025

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Warrant liability

 

$

82

 

 

$

667

 

Total liability

 

 

82

 

 

 

667

 

Equity attributable to stockholders of Advantage Solutions Inc.

 

 

 

 

 

 

Common stock, $0.0001 par value, 3,290,000,000 shares authorized; 320,773,096 and 322,235,261 shares issued and outstanding as of December 31, 2024 and 2023, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

3,466,221

 

 

 

3,449,261

 

Accumulated deficit

 

 

(2,641,612

)

 

 

(2,314,655

)

Loans to Karman Topco L.P.

 

 

(7,029

)

 

 

(6,387

)

Accumulated other comprehensive loss

 

 

(15,861

)

 

 

(3,944

)

Treasury stock, at cost; 12,400,075 and 3,600,075 shares as of December 31, 2024 and 2023, respectively

 

 

(53,016

)

 

 

(18,949

)

Total equity attributable to stockholders of Advantage Solutions Inc.

 

 

748,735

 

 

 

1,105,358

 

Total liabilities and stockholders’ equity

 

$

748,817

 

 

$

1,106,025

 

See Notes to Condensed Registrant Only Financial Statements

SCHEDULE I

ADVANTAGE SOLUTIONS INC.

CONDENSED REGISTRANT ONLY FINANCIAL INFORMATION

CONDENSED STATEMENTS OF OPERATIONS

 

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Revenues

 

$

 

 

$

 

 

$

 

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

 

 

 

 

 

 

 

Impairment of goodwill and indefinite-lived asset

 

 

 

 

 

 

 

 

 

Gain on deconsolidation of subsidiaries

 

 

 

 

 

 

 

 

 

Loss on divestitures

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liabilities

 

 

(584

)

 

 

(286

)

 

 

(21,236

)

Interest expense, net

 

 

 

 

 

 

 

 

 

Total other income

 

 

(584

)

 

 

(286

)

 

 

(21,236

)

Income before income taxes and equity in net income of subsidiaries

 

 

584

 

 

 

286

 

 

 

21,236

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

Net income before equity in net income of subsidiaries

 

 

584

 

 

 

286

 

 

 

21,236

 

Equity in net loss of subsidiaries

 

 

(327,546

)

 

 

(63,608

)

 

 

(1,401,749

)

Net loss attributable to subsidiaries

 

 

(326,962

)

 

 

(63,322

)

 

 

(1,380,513

)

Other comprehensive (loss) income, net of tax equity in comprehensive (loss) income of subsidiaries

 

 

(9,485

)

 

 

5,817

 

 

 

(14,370

)

Total comprehensive loss

 

$

(336,447

)

 

$

(57,505

)

 

$

(1,394,883

)

See Notes to Condensed Registrant Only Financial Statements

ADVANTAGE SOLUTIONS INC.

CONDENSED REGISTRANT ONLY FINANCIAL INFORMATION

NOTES TO THE CONDENSED REGISTRANT ONLY FINANCIAL STATEMENTS

1. Basis of Presentation

In the registrant company only financial statements, Advantage Solutions Inc.’s (the “Registrant”) investment in subsidiaries is stated at cost plus equity in undistributed earnings of the subsidiaries during the years ended December 31, 2024 and 2023. The accompanying condensed registrant company financial statements have been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X. A condensed statement of cash flows was not presented because Registrant’s operating activities have no cash impact and there were no investing or financing cash flow activities during the years ended December 31, 2024, 2023, and 2022. This information should be read in conjunction with the accompanying Consolidated Financial Statements.

2. Debt Restrictions

Pursuant to the terms of the Senior Secured Credit Facilities and the Notes discussed in Note 8—Debt, of the Notes to the Consolidated Financial Statements, the Registrant’s subsidiaries have restrictions on their ability to pay dividends or make intercompany loans and advances to the Registrant. Since the restricted net assets of the Registrant’s subsidiaries exceed 25% of the consolidated net assets of the Registrant and its subsidiaries, the accompanying condensed registrant company financial statements have been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X.

Advantage Sales & Marketing Inc., an indirect wholly-owned subsidiary of the Company (the “Borrower”) has obligations under the Term Loan Facility that are guaranteed by Karman Intermediate Corp. (“Holdings”) and all of the Borrower’s direct and indirect wholly owned material U.S. subsidiaries (as defined, subject to certain permitted exceptions) and Canadian subsidiaries (subject to certain permitted exceptions, including exceptions based on immateriality thresholds of aggregate assets and revenues of Canadian subsidiaries) (the “Guarantors”). The Term Loan Facility is secured by a lien on substantially all of Holdings’, the Borrower’s and the Guarantors’ assets (subject to certain permitted exceptions). The Term Loan Facility has a first-priority lien on the fixed asset collateral (equal in priority with the liens securing the Notes) and a second-priority lien on the current asset collateral (second in priority to the liens securing the Revolving Credit Facility), in each case, subject to other permitted liens.

The Borrower will be required to prepay the Term Loan Facility with 100% of the net cash proceeds of certain asset sales (such percentage subject to reduction based on the achievement of specific first lien net leverage ratios) and subject to certain reinvestment rights, 100% of the net cash proceeds of certain debt issuances and 50% of excess cash flow (such percentage subject to reduction based on the achievement of specific first lien net leverage ratios).

The Term Loan Facility contains certain customary negative covenants, including, but not limited to, restrictions on the ability of Holdings and that of its restricted subsidiaries to merge and consolidate with other companies, incur indebtedness, grant liens or security interests on assets, pay dividends or make other restricted payments, sell or otherwise transfer assets or enter into transactions with affiliates.

The Term Loan Facility provides that, upon the occurrence of certain events of default, the Company’s obligations thereunder may be accelerated. Such events of default will include payment defaults to the lenders thereunder, material inaccuracies of representations and warranties, covenant defaults, cross-defaults to other material indebtedness, voluntary and involuntary bankruptcy, insolvency, corporate arrangement, winding-up, liquidation or similar proceedings, material money judgments, change of control and other customary events of default.