XML 37 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Liabilities
12 Months Ended
Dec. 31, 2024
Other Liabilities Disclosure [Abstract]  
Other Liabilities

6. Other Liabilities

Other accrued expenses consist of the following:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

Accrued interest payable

 

$

30,987

 

 

$

35,637

 

Contingent consideration

 

 

 

 

 

18,355

 

Operating lease liabilities

 

 

13,323

 

 

 

14,573

 

Accrued income taxes

 

 

6,238

 

 

 

3,864

 

General liability insurance reserve

 

 

16,054

 

 

 

12,926

 

Client deposits

 

 

12,906

 

 

 

15,544

 

Rebates due to retailers

 

 

9,752

 

 

 

6,348

 

Liabilities related to the Take 5 Matter

 

 

9,416

 

 

 

9,416

 

Employee medical self-insurance reserves

 

 

10,250

 

 

 

8,695

 

Accrued restructuring and reorganization

 

 

15,598

 

 

 

6,402

 

Other accrued expenses

 

 

10,153

 

 

 

12,655

 

Total other accrued expenses

 

$

134,677

 

 

$

144,415

 

Other long-term liabilities consist of the following:

 

 

 

December 31,

 

(in thousands)

 

2024

 

 

2023

 

Operating lease liabilities

 

$

24,648

 

 

$

33,967

 

Workers' compensation

 

 

33,722

 

 

 

35,025

 

Other long-term liabilities

 

 

5,771

 

 

 

5,563

 

Total other long-term liabilities

 

$

64,141

 

 

$

74,555

 

 

Under the workers’ compensation programs, the estimated liability for claims incurred but unpaid at December 31, 2024 and 2023 were $59.4 million and $63.0 million, respectively. These amounts include reported claims as well as claims incurred but not reported. As of December 31, 2024, $25.7 million and $33.7 million of this liability was included in the “Accrued compensation and benefits” and “Other long-term liabilities” in the Consolidated Balance Sheets, respectively. As of December 31, 2023, $28.0 million and $35.0 million of this liability was included in the “Accrued compensation and benefits” and “Other long-term liabilities” in the Consolidated Balance Sheets, respectively. In connection with its deductible limits, the Company has standby letters-of-credit in the amount of $44.1 million as of December 31, 2024 and 2023, respectively, and $15.0 million and $16.0 million surety bond as of such years supporting the estimated unpaid claim liabilities.

Contingent Consideration Liabilities

Each reporting period, the Company measures the fair value of its contingent liabilities by evaluating the significant unobservable inputs and probability weightings using Monte Carlo simulations. Any resulting decreases or increases in the fair value result in a corresponding gain or loss reported in “Selling, general, and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Loss. The Company has reassessed the fair value of contingent consideration based on the achievement of performance targets as defined in the respective purchase agreements and it resulted in fair value adjustments of $1.7 million and $11.2 million losses that are included in “Selling, general, and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Loss during the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, there were no contingent consideration liabilities outstanding.

The following table summarizes the changes in the carrying value of the contingent consideration liabilities:

 

 

December 31,

 

(in thousands)

 

2024

 

 

2023

 

Beginning of the period

 

$

18,355

 

 

$

14,626

 

Changes in fair value

 

 

1,678

 

 

 

11,152

 

Payments

 

 

(20,033

)

 

 

(7,423

)

End of the period

 

$

 

 

$

18,355