XML 33 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued Operations, Deconsolidation of European Joint Venture, Divestitures and Acquisitions
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Discontinued Operations, Deconsolidation of European Joint Venture, Divestitures and Acquisitions

2. Discontinued Operations, Deconsolidation of European Joint Venture, Divestitures and Acquisitions

Discontinued Operations

The Company classifies a business that has been disposed of or is classified as held for sale as a discontinued operation when the criteria prescribed by FASB ASC 205, Presentation of Financial Statements are met. While the 2023 Divestitures did not previously qualify for presentation as discontinued operations, the Company concluded that, in the aggregate, the sales of these businesses along with the 2024 Divestitures (collectively, the “discontinued operations” that are all part of the divestiture plan) met the criteria for discontinued operations presentation as their dispositions represent a strategic shift that has had a major effect on the Company's operations and financial results. As a result, each of these businesses has been reclassified to discontinued operations in the Consolidated Statements of Operations and Comprehensive Loss, Consolidated Balance Sheets and Consolidated Statements of Cash Flows for all periods presented.

As part of the agreements for certain divestitures, the Company has agreed to provide certain transitional services as detailed within respective transition services agreements for a period of time after sale. Income and expenses related to these transitional services are immaterial and are reported in “Net loss from continuing operations” on the Consolidated Statements of Operations and Comprehensive Loss.

The following table presents the summarized balance sheet of discontinued operations. As of December 31, 2024, all businesses that were previously classified as discontinued operations had been fully divested.

(in thousands)

December 31, 2023

 

Carrying amounts of major classes of assets

 

 

Cash and cash equivalents

$

5,641

 

Accounts receivable, net of allowance for expected credit losses of $2,834

 

56,848

 

Prepaid and other current assets

 

6,839

 

Property and equipment, net

 

10,245

 

Goodwill

 

160,400

 

Other intangible assets, net

 

41,025

 

Investments in unconsolidated affiliates

 

564

 

Other assets

 

4,040

 

Total assets of discontinued operations (1)

$

285,602

 

Carrying amounts of major classes of liabilities

 

Current portion of long-term debt

$

306

 

Accounts payable

 

9,737

 

Accrued compensation and benefits

 

5,729

 

Other accrued expenses

 

3,210

 

Deferred revenues

 

3,137

 

Long-term debt, net of current portion

 

4,666

 

Other liabilities

 

3,024

 

Total liabilities of discontinued operations (1)

$

29,809

 

Total net assets of the disposal group classified as discontinued operations

$

255,793

 

(1) Certain assets and liabilities from discontinued operations are classified as noncurrent at December 31, 2023 as they did not previously meet the held-for-sale criteria at that date.

The following table presents the summarized statements of operations of discontinued operations.

 

 

 

Year Ended December 31,

 

 

(in thousands)

 

 

2024

 

 

2023

 

 

2022

 

 

Revenues

 

 

$

80,017

 

 

$

324,720

 

 

$

403,400

 

 

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

 

 

59,605

 

 

 

245,420

 

 

 

319,691

 

 

Selling, general, and administrative expenses

 

 

 

15,816

 

 

 

14,855

 

 

 

12,154

 

 

(Gain) loss on divestitures

 

 

 

(95,099

)

 

 

19,068

 

 

 

 

 

Depreciation and amortization

 

 

 

4,695

 

 

 

15,841

 

 

 

17,029

 

 

Total operating expenses

 

 

 

(14,983

)

 

 

295,184

 

 

 

348,874

 

 

Operating income from discontinued operations

 

 

 

95,000

 

 

 

29,536

 

 

 

54,526

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

48

 

 

 

68

 

 

 

72

 

 

Total other expenses

 

 

 

48

 

 

 

68

 

 

 

72

 

 

Income before income taxes from discontinued operations

 

 

 

94,952

 

 

 

29,468

 

 

 

54,454

 

 

Provision for income taxes from discontinued operations

 

 

 

41,318

 

 

 

8,639

 

 

 

13,104

 

 

Net income from discontinued operations, net of tax

 

 

 

53,634

 

 

 

20,829

 

 

 

41,350

 

 

Less: net income (loss) from discontinued operations attributable to noncontrolling interest, net of tax

 

 

 

2,192

 

 

 

594

 

 

 

(546

)

 

Net income from discontinued operations attributable to stockholders of Advantage Solutions Inc.

 

 

$

51,442

 

 

$

20,235

 

 

$

41,896

 

 

 

The following table provides a summary of the cash flows from discontinued operations:

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Net cash provided by operating activities from discontinued operations

 

$

6,437

 

 

$

10,513

 

 

$

16,553

 

Net cash used in investing activities from discontinued operations

 

 

(7,304

)

 

 

(4,708

)

 

 

(7,440

)

Net cash used in financing activities from discontinued operations

 

 

(4,362

)

 

 

(2,942

)

 

 

(10,263

)

Net effect of foreign currency changes on cash from discontinued operations

 

 

(412

)

 

 

76

 

 

 

(307

)

Net change in cash, cash equivalents and restricted cash from discontinued operations

 

$

(5,641

)

 

$

2,939

 

 

$

(1,457

)

2024 Divestitures

On January 31, 2024, the Company sold a collection of foodservice businesses, previously classified as held for sale (as current assets) as of December 31, 2023 (collectively with the other businesses disposed during the twelve months ended December 31, 2024, the “2024 Divestitures”). As part of the sale, the foodservice businesses were combined with an entity owned by the buyer, with the Company receiving approximately $91.0 million, subject to working capital adjustments and an ongoing 7.5% interest in the combined business. The ongoing ownership interest represents a continuing involvement which the Company has determined represents an equity method investment. Upon the close of the transaction, the retained 7.5% interest was recognized at fair value of $8.4 million, valued using unobservable inputs (i.e., Level 3 inputs), primarily discounted cash flow.

The investment is reported in “Investments in unconsolidated affiliates” on the Consolidated Balance Sheets and an immaterial amount of equity income (loss) reported in “Income from equity method investments” on the Consolidated Statements of Operations and Comprehensive Loss for the year ended December 31, 2024. Transactions between the Company and the combined foodservice entity are considered to be related-party transactions subsequent to the divesture.

During the second quarter of 2024, the Company sold two agencies in the Branded Services segment, one agency in the Experiential Services segment and one agency in the Retailer Services segment. The Company received $65.2 million including estimated working capital adjustments.

On July 31, 2024, the Company completed the sale of the Jun Group business in exchange for proceeds of approximately $185.0 million less any adjustments. The Company received approximately $130.0 million in cash upon completion of the sale. As part of the purchase agreement, the buyer has agreed to remit the remaining consideration of $27.5 million (less $5.0 million estimated adjustments) and $27.5 million, 12 and 18 months, respectively, after the completion of the sale.

During the year ended December 31, 2024, the Company recorded a gain from the 2024 Divestitures of $95.1 million as a component of “Net income from discontinued operations, net of tax” in the Consolidated Statements of Operations and Comprehensive Loss. Proceeds from the sales were classified as cash provided by investing activities from continuing operations in the Consolidated Statements of Cash Flows.

2023 Deconsolidation of ASL

On November 30, 2023 the Company reduced its equity interest in Advantage Smollan Limited (“ASL”), its European joint venture, from a majority interest to a minority interest of 49.6%. The Company also removed certain participating rights with ASL related to capital allocation and certain of the Company’s decision making rights, resulting in a loss of control. Therefore, in accordance with ASC 810, ASL was deconsolidated from the Company’s consolidated financial statements. Effective December 1, 2023, the Company’s investment in ASL is accounted for under the equity method of accounting, with the investment reported in “Investments in unconsolidated affiliates” on the Consolidated Balance Sheets and equity income (loss) reported in “Income from equity method investments” on the Consolidated Statements of Operations and Other Comprehensive Loss. Transactions between the Company and ASL are considered to be related-party transactions from the date of deconsolidation.

The fair value of the Company's continuing investment in ASL of $91.9 million was determined at the date of deconsolidation, recorded within “Investments in unconsolidated affiliates” on the Consolidated Balance Sheets and is assessed for impairment at each reporting period. The estimated fair value of the underlying business was determined based on a combination of the income and market approaches. The income approach utilizes estimates of discounted cash flows for the underlying business, which requires assumptions for growth rates, EBITDA margins, terminal growth rate, discount rate, and incremental net working capital, all of which require significant management judgment. The market approach applies market multiples derived from historical earnings data of selected guideline publicly traded companies. The Company compared a weighted average of the output from the income and market approaches to compute the fair value of ASL. The assumptions in the income and market approach are based on significant inputs not

observable in the market and thus represent Level 3 measurements within the fair value hierarchy (described in Note 1—Organization and Significant Accounting Policies). The difference between the carrying value of the assets and liabilities of ASL that were deconsolidated and the fair value of the continuing investment, as determined at the date of deconsolidation, was $58.9 million, before tax, and this gain on deconsolidation is reflected within the Company’s Consolidated Statements of Operations and Other Comprehensive Loss for the year ended December 31, 2023. As a result of the ASL deconsolidation, the Company determined a triggering event occurred for the sales indefinite-lived trade name and an intangible asset impairment charge of $43.5 million was recorded. As part of the Company derecognizing ASL, the Company attributed $18.2 million of the former Sales reporting unit goodwill to that business, which was derecognized and reflected in the calculated gain on sale. The Company determined that the remaining former Sales reporting unit goodwill was not impaired.

ASL is party to transactions with the Company and its consolidated subsidiaries entered into in the normal course of business and these transactions include corporate expenses for services benefiting ASL. Up to the date of the deconsolidation, these transactions were eliminated on consolidation and had no impact on the Company’s Consolidated Statements of Operations and Comprehensive Loss. After deconsolidating ASL, these transactions are treated as third-party transactions in the Company’s financial statements. The amount of these related-party transactions is included within Note 15—Related Parties.

2023 Divestitures

During the year ended December 31, 2023, the Company recognized a loss on the sale of businesses of $19.1 million, as a component of “Net income from discontinued operations, net of tax” in the Consolidated Statements of Operations and Comprehensive Loss. The Company received $21.1 million of proceeds, net of transaction fees and holdbacks.

2022 Acquisitions

The Company acquired four businesses during the year ended December 31, 2022. The acquisitions were accounted for under the acquisition method of accounting. As such, the purchase consideration for each acquired business was allocated to the acquired tangible and intangible assets and liabilities assumed based upon their respective fair values. Assets acquired and liabilities assumed in the business combinations were recorded on the Company’s financial statements as of the acquisition date based upon the estimated fair value at such date. The excess of the purchase consideration over the estimated fair value of the net tangible and identifiable intangible assets acquired was recorded as goodwill. The results of operations of each acquired business has been included in the Consolidated Statements of Operations and Comprehensive Loss since its respective date of acquisition.

The aggregate purchase price for the acquisitions referenced above was $75.5 million, which includes $74.2 million paid in cash, $0.5 million recorded as contingent consideration liabilities, and $0.8 million recorded as holdback amounts. Contingent consideration payments are determined based on future financial performance and payment obligations (as defined in the applicable purchase agreement) and are recorded at fair value. The maximum potential payment outcome related to the acquisitions was $1.6 million. The goodwill related to the acquisitions represented the value paid for the assembled workforce, geographic presence, and expertise. Of the resulting goodwill relating to these acquisitions, $1.0 million is deductible for tax purposes.

The fair values of the identifiable assets and liabilities of the acquisitions less post-close adjustments related to working capital completed during the year ended December 31, 2022, as of the applicable acquisition dates, are as follows:

(in thousands)

 

 

 

Consideration:

 

 

 

Cash

$

74,206

 

 

Holdback

 

810

 

 

Fair value of contingent consideration

 

510

 

 

Total consideration

 

75,526

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Assets

 

 

 

Accounts receivable

$

6,817

 

 

Other assets

 

3,446

 

 

Identifiable intangible assets

 

25,546

 

 

Total assets

 

35,809

 

 

Liabilities

 

 

 

Accounts payable

 

7,363

 

 

Deferred tax liabilities and other

 

8,546

 

 

Total liabilities

 

15,909

 

 

 

 

 

 

Redeemable noncontrolling interest

 

1,987

 

 

 

 

 

 

Noncontrolling interest

 

974

 

 

Total identifiable net assets

 

16,939

 

 

Goodwill arising from acquisitions

$

58,587

 

 

The identifiable intangible assets are amortized on a straight-line basis over their estimated useful lives. The fair value and estimated useful lives of the intangible assets acquired are as follows:

 

(in thousands)

 

Amount

 

 

 

Weighted Average Useful Life

 

Client relationships

 

$

24,413

 

 

 

6 years

 

Trade names

 

 

1,133

 

 

 

5 years

 

Total identifiable intangible assets

 

 

25,546

 

 

 

 

 

The operating results of the businesses acquired during the year ended December 31, 2022 contributed total revenues of $35.2 million during the year ended December 31, 2022. The Company has determined that the presentation of net income (loss) from the date of acquisition is impracticable due to the integration of the operations upon acquisition.

During the year ended December 31, 2022, the Company incurred $0.8 million in transaction costs related to the acquisitions described above. These costs have been included in “Selling, general, and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Loss.